Société de Fabrication des Boissons de Tunisie Société Anonyme (BVMT:SFBT)
14.09
+0.04 (0.28%)
At close: Apr 30, 2026
BVMT:SFBT Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,456 | 1,401 | 1,376 | 1,335 | 1,202 |
Other Revenue | 4.99 | - | - | - | - |
| 1,461 | 1,401 | 1,376 | 1,335 | 1,202 | |
Revenue Growth (YoY) | 4.29% | 1.82% | 3.09% | 11.04% | -0.47% |
Cost of Revenue | 682.66 | 697 | 722.34 | 698.53 | 580.22 |
Gross Profit | 778.1 | 703.73 | 653.36 | 635.97 | 621.61 |
Selling, General & Admin | 172.82 | 183.06 | 170.84 | 160.29 | 161.34 |
Other Operating Expenses | 146.17 | 96.1 | 65.99 | 69.88 | 66.48 |
Operating Expenses | 431.33 | 364.45 | 333.58 | 329.49 | 324.28 |
Operating Income | 346.78 | 339.28 | 319.78 | 306.49 | 297.34 |
Interest Expense | -10.2 | -16.73 | -15.58 | -8.81 | -3.31 |
Interest & Investment Income | 56.66 | 60.69 | 53.29 | 32.39 | 21.5 |
Earnings From Equity Investments | 0.23 | 0.6 | 0.64 | 0.93 | 0.48 |
Currency Exchange Gain (Loss) | - | -0.02 | -3.37 | -1.36 | -1.88 |
Other Non Operating Income (Expenses) | 0.46 | -2.2 | -7.1 | -1.39 | -3.58 |
EBT Excluding Unusual Items | 393.93 | 381.62 | 347.66 | 328.25 | 310.56 |
Gain (Loss) on Sale of Assets | - | 2.89 | 2.03 | 0.81 | 0.53 |
Other Unusual Items | - | 2.26 | 2.59 | 3.67 | 4.42 |
Pretax Income | 393.93 | 386.77 | 352.28 | 332.73 | 315.5 |
Income Tax Expense | 93.82 | 90.33 | 56.7 | 61.48 | 53.92 |
Earnings From Continuing Operations | 300.1 | 296.44 | 295.58 | 271.25 | 261.58 |
Minority Interest in Earnings | -10.54 | -13.49 | -13.9 | -14.23 | -10.56 |
Net Income | 289.57 | 282.95 | 281.68 | 257.03 | 251.03 |
Net Income to Common | 289.57 | 282.95 | 281.68 | 257.03 | 251.03 |
Net Income Growth | 2.34% | 0.45% | 9.59% | 2.39% | 19.20% |
Shares Outstanding (Basic) | - | 268 | 268 | 268 | 268 |
Shares Outstanding (Diluted) | - | 268 | 268 | 268 | 268 |
Shares Change (YoY) | - | -0.00% | - | - | - |
EPS (Basic) | - | 1.06 | 1.05 | 0.96 | 0.94 |
EPS (Diluted) | - | 1.06 | 1.05 | 0.96 | 0.94 |
EPS Growth | - | 0.45% | 9.59% | 2.39% | 19.20% |
Free Cash Flow | 286.1 | 310.99 | 132.48 | 296.86 | 270.84 |
Free Cash Flow Per Share | - | 1.16 | 0.49 | 1.11 | 1.01 |
Dividend Per Share | - | 0.800 | 0.683 | 0.683 | - |
Dividend Growth | - | 17.11% | - | - | - |
Gross Margin | 53.27% | 50.24% | 47.49% | 47.66% | 51.72% |
Operating Margin | 23.74% | 24.22% | 23.24% | 22.97% | 24.74% |
Profit Margin | 19.82% | 20.20% | 20.47% | 19.26% | 20.89% |
Free Cash Flow Margin | 19.59% | 22.20% | 9.63% | 22.25% | 22.54% |
EBITDA | 446.15 | 405.53 | 380.71 | 369.99 | 365.4 |
EBITDA Margin | 30.54% | 28.95% | 27.67% | 27.73% | 30.40% |
D&A For EBITDA | 99.37 | 66.25 | 60.94 | 63.5 | 68.06 |
EBIT | 346.78 | 339.28 | 319.78 | 306.49 | 297.34 |
EBIT Margin | 23.74% | 24.22% | 23.24% | 22.97% | 24.74% |
Effective Tax Rate | 23.82% | 23.35% | 16.10% | 18.48% | 17.09% |
Revenue as Reported | 1,461 | 1,407 | 1,384 | 1,337 | 1,205 |
Advertising Expenses | - | 11.89 | 10 | 10.14 | 12.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.