Société Industrielle d'Appareillage et de Matériels Electriques (BVMT: SIAME)

BVMT: SIAME Balance Sheet

Financials in millions TND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	1.43	2.81	2.15	3.78	5.86	3.87
Short-Term Investments	0	0.01	0.01	0.21	0.22	0.22
Cash & Short-Term Investments	1.44	2.81	2.16	3.98	6.08	4.09
Cash Growth	-11.43%	30.13%	-45.72%	-34.44%	48.67%	-22.47%
Accounts Receivable	11.19	16.33	14.04	17.98	20.45	18.93
Other Receivables	2.44	4.79	3.67	2.05	4.2	3.08
Receivables	13.63	21.12	17.71	20.03	24.65	22
Inventory	17.31	27.04	26	21.44	16.59	20.84
Prepaid Expenses	0.3	0.56	0.26	0.23	0.49	0.25
Other Current Assets	1.19	0.73	0.59	1.53	1.21	0.81
Total Current Assets	33.86	52.27	46.72	47.22	49.1	48
Property, Plant & Equipment	4.66	9.86	10.3	10.83	11.47	12.21
Long-Term Investments	8.18	2.02	1.98	0.66	0.21	0.18
Goodwill	-	-	-	-	-	0.07
Other Intangible Assets	3.52	2.96	4.4	4.35	4.37	3.46
Long-Term Deferred Charges	2.34	2.25	-	-	-	-
Other Long-Term Assets	0.07	0.03	0.03	0.04	0.08	0.13
Total Assets	52.64	69.39	63.42	63.1	65.23	64.05
Accounts Payable	5.21	10.71	5.52	11.58	10.63	11.3
Accrued Expenses	1.54	2.37	1.87	1.91	2.4	1.08
Short-Term Debt	11.22	18.59	18	9.58	14.64	15.42
Current Portion of Long-Term Debt	1.23	2.27	3.8	2.86	2.21	2.24
Current Income Taxes Payable	0.23	2.15	1.27	2.02	2.74	2.02
Current Unearned Revenue	-	0.04	0.03	0.02	0.21	0
Other Current Liabilities	2.53	1.01	0.45	0.42	2.24	1.2
Total Current Liabilities	21.95	37.13	30.94	28.38	35.06	33.26
Long-Term Debt	0.8	2.11	2.92	4.21	1.62	1.84
Other Long-Term Liabilities	-	0.2	0.12	0.23	0.24	0.26
Total Liabilities	22.75	39.44	33.98	32.82	36.92	35.36
Common Stock	15.44	15.44	15.44	15.44	14.04	14.04
Retained Earnings	9.81	1.43	-0.25	4.11	1.68	2.56
Comprehensive Income & Other	4.61	12.78	14.24	10.63	12.5	11.82
Total Common Equity	29.88	29.65	29.44	30.18	28.21	28.42
Minority Interest	-	0.3	0.01	0.1	0.1	0.28
Shareholders' Equity	29.88	29.95	29.44	30.28	28.31	28.7
Total Liabilities & Equity	52.64	69.39	63.42	63.1	65.23	64.05
Total Debt	13.25	22.96	24.71	16.65	18.47	19.49
Net Cash (Debt)	-11.82	-20.15	-22.55	-12.66	-12.39	-15.41
Net Cash Per Share	-0.77	-1.30	-1.46	-0.82	-0.80	-1.00
Filing Date Shares Outstanding	15.44	15.44	15.44	15.44	15.44	15.44
Total Common Shares Outstanding	15.44	15.44	15.44	15.44	15.44	15.44
Working Capital	11.91	15.13	15.78	18.83	14.03	14.74
Book Value Per Share	1.94	1.92	1.91	1.95	1.83	1.84
Tangible Book Value	26.37	26.69	25.04	25.83	23.84	24.88
Tangible Book Value Per Share	1.71	1.73	1.62	1.67	1.54	1.61
Land	0.05	0.88	-	-	-	-
Buildings	6.43	8.92	-	-	-	-
Machinery	23.9	34.51	-	-	-	-
Construction In Progress	0.02	0.6	-	-	-	-
Leasehold Improvements	-	0.4	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.