Société Industrielle d'Appareillage et de Matériels Electriques (BVMT:SIAME)
Tunisia · Delayed Price · Currency is TND 4.550
+0.030 (0.66%)
At close: Jun 19, 2026
BVMT:SIAME Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 61.03 | 63.83 | 63.65 | 49.28 | 64.53 |
Other Revenue | 0.03 | - | - | - | - |
| 61.07 | 63.83 | 63.65 | 49.28 | 64.53 | |
Revenue Growth (YoY) | -4.33% | 0.29% | 29.16% | -23.64% | 19.76% |
Cost of Revenue | 37.67 | 40.12 | 41.18 | 31.43 | 41.4 |
Gross Profit | 23.39 | 23.71 | 22.47 | 17.85 | 23.14 |
Selling, General & Admin | 9.31 | 11.73 | 11.01 | 9.89 | 10.44 |
Other Operating Expenses | 3.26 | 3.64 | 4.02 | 2.92 | 4.27 |
Operating Expenses | 15.14 | 17.67 | 17.6 | 15.09 | 17.67 |
Operating Income | 8.25 | 6.03 | 4.87 | 2.76 | 5.47 |
Interest Expense | -2.73 | -2.92 | -3.01 | -2.02 | -2.1 |
Interest & Investment Income | - | 0 | 0 | 0.02 | 0.02 |
Other Non Operating Income (Expenses) | -0.17 | -0.03 | 0.01 | -0.01 | 0.03 |
EBT Excluding Unusual Items | 5.36 | 3.08 | 1.88 | 0.75 | 3.41 |
Gain (Loss) on Sale of Investments | - | 0.06 | 0.06 | - | - |
Gain (Loss) on Sale of Assets | - | 0.05 | - | -0.83 | 1.42 |
Pretax Income | 5.36 | 3.19 | 1.94 | -0.07 | 4.84 |
Income Tax Expense | 1.14 | 0.92 | 0.46 | 0.27 | 0.83 |
Earnings From Continuing Operations | 4.22 | 2.27 | 1.48 | -0.34 | 4 |
Minority Interest in Earnings | -0.04 | 0.11 | -0.04 | 0.09 | - |
Net Income | 4.18 | 2.38 | 1.43 | -0.25 | 4 |
Net Income to Common | 4.18 | 2.38 | 1.43 | -0.25 | 4 |
Net Income Growth | 75.32% | 66.31% | - | - | 182.87% |
Shares Outstanding (Basic) | - | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 15 |
EPS (Basic) | - | 0.15 | 0.09 | -0.02 | 0.26 |
EPS (Diluted) | - | 0.15 | 0.09 | -0.02 | 0.26 |
EPS Growth | - | 66.31% | - | - | 182.88% |
Free Cash Flow | 5.14 | 2.05 | 3.49 | -6.79 | -0.06 |
Free Cash Flow Per Share | - | 0.13 | 0.23 | -0.44 | -0.00 |
Dividend Per Share | - | 0.180 | 0.120 | - | 0.180 |
Dividend Growth | - | 50.00% | - | - | 64.99% |
Gross Margin | 38.31% | 37.14% | 35.30% | 36.22% | 35.85% |
Operating Margin | 13.52% | 9.45% | 7.65% | 5.61% | 8.47% |
Profit Margin | 6.84% | 3.73% | 2.25% | -0.51% | 6.20% |
Free Cash Flow Margin | 8.42% | 3.21% | 5.48% | -13.78% | -0.09% |
EBITDA | 9.85 | 8.34 | 7.46 | 5.65 | 8.29 |
EBITDA Margin | 16.13% | 13.07% | 11.71% | 11.46% | 12.85% |
D&A For EBITDA | 1.6 | 2.31 | 2.59 | 2.88 | 2.82 |
EBIT | 8.25 | 6.03 | 4.87 | 2.76 | 5.47 |
EBIT Margin | 13.52% | 9.45% | 7.65% | 5.61% | 8.47% |
Effective Tax Rate | 21.26% | 28.94% | 23.73% | - | 17.24% |
Revenue as Reported | 61.07 | 64.17 | 63.69 | 49.3 | 64.6 |