BVMT:STAR Cash Flow Statement

Financials in millions TND. Fiscal year is January - December.

Millions TND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	34.11	27.49	23.27	29.34	21.06	16.4	Upgrade
Depreciation & Amortization	-	-	-	-	-	1.79	Upgrade
Other Amortization	-	-	-	-	-	1.61	Upgrade
Other Operating Activities	39.89	36.03	6.84	-77.57	31.35	37.98	Upgrade
Operating Cash Flow	74	63.52	30.11	-48.23	52.4	57.77	Upgrade
Operating Cash Flow Growth	-6.87%	110.95%	-	-	-9.30%	1097.29%	Upgrade
Capital Expenditures	-5.03	-3.45	-20.36	-52.54	-21.9	-2.68	Upgrade
Sale of Property, Plant & Equipment	-	0.04	1.32	0.85	0.58	0.13	Upgrade
Investment in Securities	-14.72	-24.9	3.1	-48.5	1.66	-0.85	Upgrade
Other Investing Activities	-	0	0	-	-	-	Upgrade
Investing Cash Flow	-19.75	-28.31	-15.94	-100.2	-19.66	-3.4	Upgrade
Issuance of Common Stock	-	-	-	68.03	5	-	Upgrade
Common Dividends Paid	-19.83	-15.29	-14.26	-8.37	-6.51	-8.76	Upgrade
Other Financing Activities	-	-	-	-	14.37	-	Upgrade
Financing Cash Flow	-20.74	-15.29	-14.26	59.66	12.86	-8.76	Upgrade
Miscellaneous Cash Flow Adjustments	0	0	-	-	-	-	Upgrade
Net Cash Flow	33.52	19.92	-0.08	-88.76	45.61	45.62	Upgrade
Free Cash Flow	68.97	60.07	9.75	-100.77	30.5	55.09	Upgrade
Free Cash Flow Growth	2.89%	515.83%	-	-	-44.63%	-	Upgrade
Free Cash Flow Margin	13.66%	12.43%	2.08%	-22.59%	7.37%	14.01%	Upgrade
Free Cash Flow Per Share	29.89	26.03	-	-43.66	13.22	23.87	Upgrade
Cash Income Tax Paid	94.52	89.13	79.51	74.97	60.72	71.57	Upgrade
Levered Free Cash Flow	52.77	35.34	20.95	-50.61	6.59	58.18	Upgrade
Unlevered Free Cash Flow	52.77	35.34	20.95	-50.61	6.59	58.18	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.