BVMT:TRE Cash Flow Statement

Financials in millions TND. Fiscal year is January - December.

Millions TND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	25.9	21.41	18.58	19.86	16.72	12.23
Depreciation & Amortization	0.47	0.47	-	-	-	-
Other Operating Activities	-13.72	-16.59	-6.52	-11.94	-10.28	-12.65
Operating Cash Flow	12.65	5.29	12.06	7.92	6.45	-0.42
Operating Cash Flow Growth	31.40%	-56.18%	52.40%	22.77%	-	-
Capital Expenditures	-4.03	-1.33	-0.79	-3.88	-0.46	-0.59
Sale of Property, Plant & Equipment	-	-	-	0.01	0.02	0.03
Purchase / Sale of Intangible Assets	-0.46	-0.09	-0.03	-0.03	-	-0.02
Investment in Securities	-	-	-	-	-	0.44
Other Investing Activities	-0.12	-	-	0	-	-0
Investing Cash Flow	-4.61	-1.43	-0.81	-3.91	-0.44	-0.14
Common Dividends Paid	-9.6	-9	-8	-7	-4.9	-
Financing Cash Flow	-9.6	-9	-8	-7	-4.9	-
Foreign Exchange Rate Adjustments	-0.59	-0.17	0.17	0.32	0.38	0.06
Miscellaneous Cash Flow Adjustments	-	-	-	-	-	0
Net Cash Flow	-2.14	-5.31	3.42	-2.67	1.48	-0.5
Free Cash Flow	8.63	3.95	11.28	4.03	5.98	-1.01
Free Cash Flow Growth	-4.34%	-64.96%	179.69%	-32.62%	-	-
Free Cash Flow Margin	3.69%	1.75%	5.34%	2.31%	4.46%	-0.92%
Free Cash Flow Per Share	-	0.20	0.56	0.20	0.30	-0.05
Cash Income Tax Paid	12.07	12.07	14.21	5.75	6.35	8.54
Levered Free Cash Flow	74.08	40.54	24.59	57.09	-6.64	-27.55
Unlevered Free Cash Flow	74.08	40.54	24.59	57.09	-6.64	-27.55

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.