Douja Promotion Groupe Addoha S.A. (CBSE:ADH)
Morocco flag Morocco · Delayed Price · Currency is MAD
36.00
-0.84 (-2.28%)
At close: Aug 11, 2026

CBSE:ADH Financials Overview

Millions MAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7092,7092,5952,1341,3781,197
Revenue Growth
22.89%4.40%21.58%54.90%15.15%1.97%
Gross Profit
-539.12-539.12275.4536.46-81.9-543.72
Operating Income
476.35476.35493.14143.84126.68-143.7
Net Income
453.72453.72274.18174.7137.52-88.28
Earnings Per Share
1.131.130.680.430.09-0.22
EPS Growth
29.56%65.76%58.14%377.78%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Economic and Medium Standing - Business Unit
2,3252,3251,8701,1041,280947.34
High Standing - Business Unit
383.91383.91725.151,03197.34249.22
Total
2,7092,7092,5952,1341,3781,197

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
167.63167.63205.09356.62214.6229.51
Total Debt
4,5534,5534,3244,6804,8464,678
Net Cash (Debt)
-4,385-4,385-4,119-4,323-4,631-4,448
Net Cash Growth
------
Net Cash Per Share
-10.89-10.89-10.23-10.74-11.58-11.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6.57-6.57223.06462-154.29466.13
Capital Expenditures
-11.65-11.65-30.18-0.28-21.26-158.86
Free Cash Flow
-18.22-18.22192.87461.72-175.54307.27
Free Cash Flow Growth
---58.23%--52.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-19.90%-19.90%10.62%1.71%-5.94%-45.44%
Operating Margin
17.59%17.59%19.01%6.74%9.20%-12.01%
Pretax Margin
21.39%21.39%18.06%13.65%-1.06%-7.10%
Profit Margin
16.75%16.75%10.57%8.19%2.72%-7.38%
FCF Margin
-0.67%-0.67%7.43%21.63%-12.74%25.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.500-0.500
Dividend Per Share Growth
0%--
Dividend Yield
1.36%-1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.6831.7157.3132.8066.92-
Forward PE
30.4531.0046.5531.5010.0539.62
P/FCF Ratio
--81.4712.41-13.81
PS Ratio
5.445.316.062.691.823.55