Akdital S.A (CBSE:AKT)
Morocco · Delayed Price · Currency is MAD 1,153.00
-27.00 (-2.29%)
At close: Jan 30, 2026
Akdital S.A Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,799 | 2,954 | 1,907 | 1,035 | 767.62 | 507.14 | |
Revenue Growth (YoY) | 63.17% | 54.88% | 84.32% | 34.80% | 51.36% | 55.91% |
Cost of Revenue | 2,694 | 2,065 | 1,368 | 734.35 | 577.04 | 385.19 |
Gross Profit | 1,105 | 888.66 | 538.88 | 300.43 | 190.58 | 121.95 |
Amortization of Goodwill & Intangibles | 7.6 | 2.3 | 1.24 | 1.27 | 1.47 | 0.04 |
Other Operating Expenses | 465.84 | 369.41 | 210.77 | 123.53 | 79.18 | 63.61 |
Operating Expenses | 473.44 | 371.71 | 212.01 | 124.8 | 80.65 | 63.65 |
Operating Income | 631.72 | 516.95 | 326.86 | 175.63 | 109.93 | 58.3 |
Interest Expense | -86.29 | -62.91 | -40.39 | -28.6 | -28.25 | -20.39 |
Interest & Investment Income | 13.9 | 3.95 | 5.58 | 3.8 | 1.28 | 0.92 |
Earnings From Equity Investments | 0 | -2 | 0.64 | -3.4 | - | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | 0.11 | - | 0.01 |
Other Non Operating Income (Expenses) | 3.58 | -0.23 | 7.53 | 4.17 | -2.29 | 4.45 |
EBT Excluding Unusual Items | 562.91 | 455.75 | 300.22 | 151.7 | 80.66 | 43.29 |
Gain (Loss) on Sale of Investments | 48.29 | 126.03 | 1.6 | - | - | - |
Gain (Loss) on Sale of Assets | -23.77 | -97.02 | -0.96 | - | - | -0.14 |
Pretax Income | 587.43 | 484.77 | 300.87 | 151.7 | 80.66 | 43.15 |
Income Tax Expense | 152.89 | 137.22 | 103.07 | 53.13 | 34.27 | 15.56 |
Earnings From Continuing Operations | 434.53 | 347.55 | 197.79 | 98.57 | 46.4 | 27.59 |
Minority Interest in Earnings | -38.72 | -32.94 | -23.11 | -10.92 | -2.9 | -1.83 |
Net Income | 395.81 | 314.61 | 174.69 | 87.65 | 43.5 | 25.76 |
Net Income to Common | 395.81 | 314.61 | 174.69 | 87.65 | 43.5 | 25.76 |
Net Income Growth | 79.39% | 80.10% | 99.30% | 101.52% | 68.84% | 515.95% |
Free Cash Flow | -1,985 | -2,435 | -758.76 | -341.8 | -434.03 | -70.36 |
Dividend Per Share | 10.000 | 10.000 | 6.000 | 3.250 | - | - |
Dividend Growth | 66.67% | 66.67% | 84.61% | - | - | - |
Gross Margin | 29.09% | 30.08% | 28.25% | 29.03% | 24.83% | 24.05% |
Operating Margin | 16.63% | 17.50% | 17.14% | 16.97% | 14.32% | 11.50% |
Profit Margin | 10.42% | 10.65% | 9.16% | 8.47% | 5.67% | 5.08% |
Free Cash Flow Margin | -52.26% | -82.45% | -39.78% | -33.03% | -56.54% | -13.87% |
EBITDA | 1,001 | 809.78 | 538.43 | 276.25 | 191.01 | 118.76 |
EBITDA Margin | 26.35% | 27.41% | 28.23% | 26.70% | 24.88% | 23.42% |
D&A For EBITDA | 369.2 | 292.83 | 211.57 | 100.63 | 81.08 | 60.46 |
EBIT | 631.72 | 516.95 | 326.86 | 175.63 | 109.93 | 58.3 |
EBIT Margin | 16.63% | 17.50% | 17.14% | 16.97% | 14.32% | 11.50% |
Effective Tax Rate | 26.03% | 28.31% | 34.26% | 35.02% | 42.48% | 36.05% |
Revenue as Reported | 3,799 | 2,954 | 1,907 | 1,035 | 767.95 | 507.14 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.