Akdital S.A (CBSE:AKT)
1,205.00
+11.00 (0.92%)
At close: Jun 19, 2026
Akdital S.A Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,413 | 2,954 | 1,907 | 1,035 | 767.62 | |
Revenue Growth (YoY) | 49.40% | 54.88% | 84.32% | 34.80% | 51.36% |
Cost of Revenue | 3,156 | 2,065 | 1,368 | 734.35 | 577.04 |
Gross Profit | 1,257 | 888.66 | 538.88 | 300.43 | 190.58 |
Amortization of Goodwill & Intangibles | 11.31 | 2.3 | 1.24 | 1.27 | 1.47 |
Other Operating Expenses | 449.52 | 369.41 | 210.77 | 123.53 | 79.18 |
Operating Expenses | 460.83 | 371.71 | 212.01 | 124.8 | 80.65 |
Operating Income | 796.44 | 516.95 | 326.86 | 175.63 | 109.93 |
Interest Expense | -118.09 | -62.91 | -40.39 | -28.6 | -28.25 |
Interest & Investment Income | 17.49 | 5.37 | 5.58 | 3.8 | 1.28 |
Earnings From Equity Investments | - | -2 | 0.64 | -3.4 | - |
Currency Exchange Gain (Loss) | -0.05 | -0.07 | 0 | 0.11 | - |
Other Non Operating Income (Expenses) | -17.64 | -1.59 | 7.53 | 4.17 | -2.29 |
EBT Excluding Unusual Items | 678.14 | 455.75 | 300.22 | 151.7 | 80.66 |
Gain (Loss) on Sale of Investments | 446.76 | 126.03 | 1.6 | - | - |
Gain (Loss) on Sale of Assets | -423.4 | -97.02 | -0.96 | - | - |
Pretax Income | 701.49 | 484.77 | 300.87 | 151.7 | 80.66 |
Income Tax Expense | 207.16 | 137.22 | 103.07 | 53.13 | 34.27 |
Earnings From Continuing Operations | 494.33 | 347.55 | 197.79 | 98.57 | 46.4 |
Minority Interest in Earnings | -50.65 | -32.94 | -23.11 | -10.92 | -2.9 |
Net Income | 443.68 | 314.61 | 174.69 | 87.65 | 43.5 |
Net Income to Common | 443.68 | 314.61 | 174.69 | 87.65 | 43.5 |
Net Income Growth | 41.03% | 80.10% | 99.30% | 101.52% | 68.84% |
Free Cash Flow | -2,066 | -2,435 | -758.76 | -341.8 | -434.03 |
Dividend Per Share | 14.000 | 10.000 | 6.000 | 3.250 | - |
Dividend Growth | 40.00% | 66.67% | 84.61% | - | - |
Gross Margin | 28.49% | 30.08% | 28.25% | 29.03% | 24.83% |
Operating Margin | 18.05% | 17.50% | 17.14% | 16.97% | 14.32% |
Profit Margin | 10.05% | 10.65% | 9.16% | 8.47% | 5.67% |
Free Cash Flow Margin | -46.81% | -82.45% | -39.78% | -33.03% | -56.54% |
EBITDA | 812.84 | 838.73 | 538.43 | 276.25 | 191.01 |
EBITDA Margin | 18.42% | 28.39% | 28.23% | 26.70% | 24.88% |
D&A For EBITDA | 16.4 | 321.78 | 211.57 | 100.63 | 81.08 |
EBIT | 796.44 | 516.95 | 326.86 | 175.63 | 109.93 |
EBIT Margin | 18.05% | 17.50% | 17.14% | 16.97% | 14.32% |
Effective Tax Rate | 29.53% | 28.31% | 34.26% | 35.02% | 42.48% |
Revenue as Reported | 4,413 | 2,954 | 1,907 | 1,035 | 767.95 |