Auto Hall S.A. (CBSE: ATH)
Morocco flag Morocco · Delayed Price · Currency is MAD
67.22
-0.18 (-0.27%)
At close: Nov 19, 2024

Auto Hall Cash Flow Statement

Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
59.2927.88100.06264.07144.27158.64
Upgrade
Depreciation & Amortization
237.69232.89182.96165.11117.79137.6
Upgrade
Loss (Gain) From Sale of Assets
529.97472.39258.23412.78205.43-20.88
Upgrade
Other Operating Activities
0.73146.5465.7772.1773.2256.3
Upgrade
Change in Other Net Operating Assets
255.33-191.56-948.69750.2643.55-600.94
Upgrade
Operating Cash Flow
1,083688.13-341.671,6641,184-269.28
Upgrade
Operating Cash Flow Growth
---40.54%--
Upgrade
Capital Expenditures
-339.17-512.21-511.67-378.85-246.68-205
Upgrade
Sale of Property, Plant & Equipment
-----37.18
Upgrade
Other Investing Activities
-836.8-929.12-150.34-312.43-171.68-
Upgrade
Investing Cash Flow
-1,176-1,441-662.01-691.27-418.37-167.82
Upgrade
Long-Term Debt Issued
-805.13----
Upgrade
Short-Term Debt Repaid
--37.21-63.05-57.37-57.75-54.85
Upgrade
Total Debt Repaid
-173.78-37.21-63.05-57.37-57.75-54.85
Upgrade
Net Debt Issued (Repaid)
687.87767.92-63.05-57.37-57.75-54.85
Upgrade
Common Dividends Paid
-100.59-176.03-176.03-176.03-176.03-176.03
Upgrade
Other Financing Activities
-6.16-129.14-51.49-54.07-68.91-59.98
Upgrade
Financing Cash Flow
581.12462.75-290.58-287.47-302.68-290.86
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
488.15-290.44-1,294685.58463.21-727.96
Upgrade
Free Cash Flow
743.84175.93-853.341,285937.57-474.28
Upgrade
Free Cash Flow Growth
---37.11%--
Upgrade
Free Cash Flow Margin
14.45%3.58%-17.66%25.28%23.75%-10.72%
Upgrade
Free Cash Flow Per Share
14.793.50-16.9725.5618.64-9.43
Upgrade
Levered Free Cash Flow
-156.29219.5192.2628.9124.77309.94
Upgrade
Unlevered Free Cash Flow
-33.87323.9155.4973.369.13359.15
Upgrade
Change in Net Working Capital
108.68-473.42-322.490.28-99.7-223.23
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.