Cash Plus Ratios and Metrics

Market cap in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	2.31	1.50	2.56	1.37	0.72
Debt / EBITDA Ratio	1.34	1.31	1.24	1.02	0.64
Debt / FCF Ratio	-	0.61	0.84	2.63	0.81
Asset Turnover	0.52	0.67	0.79	1.07	-
Quick Ratio	1.38	5.87	1.26	1.13	1.44
Current Ratio	4.75	5.88	3.33	3.09	3.79
Return on Equity (ROE)	82.69%	70.92%	145.60%	68.10%	-
Return on Assets (ROA)	8.75%	10.45%	13.86%	18.02%	-
Return on Invested Capital (ROIC)	38.73%	-	40.68%	41.26%	39.45%
Return on Capital Employed (ROCE)	17.10%	15.10%	21.80%	30.70%	33.70%
Payout Ratio	-	-	110.74%	100.49%	-
Buyback Yield / Dilution	-6.36%	-8.50%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.