Ciments du Maroc Société Anonyme (CBSE:CMA)
Morocco · Delayed Price · Currency is MAD 1,379.00
-10.00 (-0.72%)
At close: Oct 30, 2026
CBSE:CMA Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,951 | 5,459 | 4,387 | 4,333 | 4,068 | 4,146 | |
Revenue Growth | 29.64% | 24.44% | 1.23% | 6.52% | -1.90% | 12.02% |
Cost of Revenue | 2,976 | 2,768 | 2,227 | 2,263 | 2,286 | 2,009 |
Gross Profit | 2,975 | 2,690 | 2,160 | 2,070 | 1,782 | 2,138 |
Selling, General & Admin | 425.33 | 382.68 | 323.39 | 313.01 | 287.6 | 274.03 |
Amortization of Goodwill & Intangibles | 11.09 | 11.09 | 11.09 | 11.09 | 11.09 | 1.88 |
Other Operating Expenses | 384.39 | 276.04 | 278.82 | 328.58 | 167.24 | 243.99 |
Operating Expenses | 820.81 | 669.81 | 613.3 | 652.67 | 465.93 | 519.9 |
Operating Income | 2,154 | 2,021 | 1,546 | 1,417 | 1,316 | 1,618 |
Interest Expense | -86.42 | -55.75 | -1.45 | -2.44 | -3.75 | -3.61 |
Interest & Investment Income | 30.46 | 32.15 | 39.16 | 36.36 | 7.28 | 82.81 |
Currency Exchange Gain (Loss) | 76.47 | 76.47 | -0.69 | -22.51 | 12.83 | 1.87 |
Other Non Operating Income (Expenses) | -33.26 | -33.26 | -7.26 | -14.41 | -22.71 | -1.9 |
EBT Excluding Unusual Items | 2,141 | 2,040 | 1,576 | 1,414 | 1,310 | 1,697 |
Other Unusual Items | -207.23 | -70.15 | -138.43 | -17.97 | -31.82 | -17.06 |
Pretax Income | 1,934 | 1,970 | 1,438 | 1,396 | 1,278 | 1,680 |
Income Tax Expense | 582.09 | 568.46 | 502.73 | 401.8 | 360.49 | 463.32 |
Earnings From Continuing Operations | 1,352 | 1,402 | 934.95 | 994.3 | 917.36 | 1,216 |
Minority Interest in Earnings | -61.42 | -24.27 | -20.79 | -24.11 | -12.28 | -19.43 |
Net Income | 1,291 | 1,377 | 914.16 | 970.2 | 905.08 | 1,197 |
Net Income to Common | 1,291 | 1,377 | 914.16 | 970.2 | 905.08 | 1,197 |
Net Income Growth | 19.26% | 50.68% | -5.78% | 7.19% | -24.39% | 68.81% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | 0.34% | - | - | - | - | - |
EPS (Basic) | 89.48 | 95.42 | 63.33 | 67.21 | 62.70 | 82.92 |
EPS (Diluted) | 89.48 | 95.42 | 63.33 | 67.21 | 62.70 | 82.92 |
EPS Growth | 18.86% | 50.68% | -5.78% | 7.19% | -24.39% | 68.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,175 | -862.23 | 1,081 | 1,202 | 138.42 | 1,307 |
Free Cash Flow Per Share | -81.48 | -59.73 | 74.86 | 83.29 | 9.59 | 90.53 |
Dividend Per Share | 65.000 | 65.000 | 60.000 | 60.000 | 60.000 | 95.000 |
Dividend Growth | 8.33% | 8.33% | 0% | 0% | -36.84% | 5.56% |
Gross Margin | 49.99% | 49.29% | 49.23% | 47.77% | 43.81% | 51.55% |
Operating Margin | 36.20% | 37.02% | 35.25% | 32.70% | 32.35% | 39.01% |
Profit Margin | 21.69% | 25.23% | 20.84% | 22.39% | 22.25% | 28.87% |
Free Cash Flow Margin | -19.75% | -15.79% | 24.63% | 27.75% | 3.40% | 31.52% |
EBITDA | 4,317 | 4,184 | 1,770 | 1,640 | 1,541 | 1,832 |
EBITDA Margin | 72.55% | 76.64% | 40.36% | 37.84% | 37.88% | 44.19% |
D&A For EBITDA | 2,163 | 2,163 | 223.88 | 222.53 | 224.72 | 214.45 |
EBIT | 2,154 | 2,021 | 1,546 | 1,417 | 1,316 | 1,618 |
EBIT Margin | 36.20% | 37.02% | 35.25% | 32.70% | 32.35% | 39.01% |
Effective Tax Rate | 30.09% | 28.85% | 34.97% | 28.78% | 28.21% | 27.58% |