Fenie Brossette S.A. (CBSE:FBR)
Morocco · Delayed Price · Currency is MAD 309.10
-15.90 (-4.89%)
At close: Oct 30, 2026
Fenie Brossette Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 814.61 | 756.51 | 698.17 | 602.97 | 569.08 | 531.7 |
Other Revenue | - | - | 0 | - | - | 8.12 |
| 814.61 | 756.51 | 698.17 | 602.97 | 569.08 | 539.82 | |
Revenue Growth | 11.76% | 8.36% | 15.79% | 5.95% | 5.42% | 25.78% |
Cost of Revenue | 647.89 | 594.65 | 546.07 | 486.33 | 460.44 | 432.62 |
Gross Profit | 166.72 | 161.86 | 152.1 | 116.64 | 108.65 | 107.2 |
Selling, General & Admin | 120.44 | 118.19 | 112.18 | 92.96 | 79.32 | 71.89 |
Other Operating Expenses | 12.9 | 11.65 | 14.08 | 6.56 | 9.96 | 29.1 |
Operating Expenses | 133.33 | 129.83 | 126.26 | 99.52 | 89.28 | 100.99 |
Operating Income | 33.39 | 32.03 | 25.84 | 17.12 | 19.36 | 6.21 |
Interest Expense | -7.01 | -6.72 | -5.7 | -6.98 | -5.49 | -4.34 |
Interest & Investment Income | 1.46 | 1.46 | 3.11 | 4.33 | - | - |
Currency Exchange Gain (Loss) | 0.58 | 0.75 | 1.18 | 1.16 | 0.99 | 1.34 |
Other Non Operating Income (Expenses) | -0.5 | -4.29 | -2.36 | -3.63 | -0.77 | 5.81 |
EBT Excluding Unusual Items | 27.92 | 23.22 | 22.07 | 12 | 14.09 | 9.02 |
Other Unusual Items | -2.07 | -2.21 | -0.06 | -3.01 | 8.7 | -2.55 |
Pretax Income | 25.85 | 21.01 | 22.01 | 9 | 22.79 | 6.47 |
Income Tax Expense | 6.47 | 6.16 | 5.4 | 1.77 | 2.28 | 2.66 |
Net Income | 19.38 | 14.86 | 16.6 | 7.22 | 20.51 | 3.81 |
Net Income to Common | 19.38 | 14.86 | 16.6 | 7.22 | 20.51 | 3.81 |
Net Income Growth | 13.55% | -10.52% | 129.90% | -64.79% | 438.60% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 13.47 | 10.32 | 11.54 | 5.02 | 14.25 | 2.65 |
EPS (Diluted) | 13.47 | 10.32 | 11.54 | 5.02 | 14.25 | 2.65 |
EPS Growth | - | -10.52% | 129.90% | -64.79% | 438.60% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.54 | 7.89 | -14.76 | -11.46 | -44.28 | 29.33 |
Free Cash Flow Per Share | -0.38 | 5.49 | -10.26 | -7.96 | -30.77 | 20.38 |
Gross Margin | 20.47% | 21.40% | 21.79% | 19.34% | 19.09% | 19.86% |
Operating Margin | 4.10% | 4.23% | 3.70% | 2.84% | 3.40% | 1.15% |
Profit Margin | 2.38% | 1.96% | 2.38% | 1.20% | 3.60% | 0.70% |
Free Cash Flow Margin | -0.07% | 1.04% | -2.11% | -1.90% | -7.78% | 5.43% |
EBITDA | 43.05 | 41.51 | 34.09 | 25.89 | 29.4 | 18.39 |
EBITDA Margin | 5.29% | 5.49% | 4.88% | 4.29% | 5.17% | 3.41% |
D&A For EBITDA | 9.66 | 9.48 | 8.24 | 8.77 | 10.04 | 12.18 |
EBIT | 33.39 | 32.03 | 25.84 | 17.12 | 19.36 | 6.21 |
EBIT Margin | 4.10% | 4.23% | 3.70% | 2.84% | 3.40% | 1.15% |
Effective Tax Rate | 25.02% | 29.29% | 24.55% | 19.71% | 10.01% | 41.14% |
Revenue as Reported | 825.27 | 768.69 | 709.51 | 614.27 | 582.41 | 539.84 |