Afriquia Gaz SA (CBSE: GAZ)
Morocco flag Morocco · Delayed Price · Currency is MAD
3,760.00
0.00 (0.00%)
At close: Dec 26, 2024

Afriquia Gaz Cash Flow Statement

Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
485.12481.47516.89503.86362.24699.2
Upgrade
Depreciation & Amortization
381.53375.03370.85351.66333.65305.05
Upgrade
Loss (Gain) From Sale of Assets
----1.57-0.04-2.97
Upgrade
Loss (Gain) on Equity Investments
-38.9-24.829.72-36.15-25.57-0.95
Upgrade
Other Operating Activities
-59.51-63.79-25.02-121.64-123.85175.57
Upgrade
Change in Other Net Operating Assets
-273.67716.87-259.68754.99-813.07802.1
Upgrade
Operating Cash Flow
494.571,485612.761,451-266.641,978
Upgrade
Operating Cash Flow Growth
-53.71%142.31%-57.77%--79.94%
Upgrade
Capital Expenditures
-457.15-457.15-495.92-444.3-408.3-530.85
Upgrade
Sale of Property, Plant & Equipment
0.24--1.780.042.09
Upgrade
Cash Acquisitions
-8.51-8.51-65.88-18.12-2.51-
Upgrade
Sale (Purchase) of Intangibles
-51.06-0.51-1.39--1.37-2.08
Upgrade
Investment in Securities
-0.21-0.21-4.16-24.94--
Upgrade
Other Investing Activities
0.710.71---0.88
Upgrade
Investing Cash Flow
-515.99-465.68-567.34-485.57-412.14-529.97
Upgrade
Long-Term Debt Issued
-195.37-125.15595.4590.92
Upgrade
Long-Term Debt Repaid
--96.26-104.04-121.35-717.24-101.09
Upgrade
Net Debt Issued (Repaid)
152.2899.11-104.043.8-121.79-10.17
Upgrade
Common Dividends Paid
-481.25-481.25-481.25-429.69-429.69-429.69
Upgrade
Other Financing Activities
-150.79-112.16-130.9856.96212.34-220.95
Upgrade
Financing Cash Flow
-479.76-494.3-716.27-368.93-339.14-660.81
Upgrade
Miscellaneous Cash Flow Adjustments
-----20.03-99.95
Upgrade
Net Cash Flow
-501.18524.78-670.86596.65-1,038687.29
Upgrade
Free Cash Flow
37.421,028116.841,007-674.941,447
Upgrade
Free Cash Flow Growth
-95.39%779.49%-88.40%--31.65%
Upgrade
Free Cash Flow Margin
0.46%12.40%1.22%14.06%-11.76%22.69%
Upgrade
Free Cash Flow Per Share
10.88298.9033.99292.86-195.64420.16
Upgrade
Levered Free Cash Flow
-154.29871.7927.861,040-452.12864.54
Upgrade
Unlevered Free Cash Flow
-69.62965.0994.311,086-415.22898.56
Upgrade
Change in Net Working Capital
453.78-538.35330.43-752.58647.52-514.99
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.