Itissalat Al-Maghrib (IAM) S.A. (CBSE:IAM)
Morocco · Delayed Price · Currency is MAD 99.85
-0.65 (-0.65%)
At close: Aug 10, 2026
CBSE:IAM Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,649 | 36,681 | 36,699 | 36,786 | 35,731 | 35,790 | |
Revenue Growth | 2.64% | -0.05% | -0.24% | 2.95% | -0.17% | -2.66% |
Cost of Revenue | 9,086 | 8,981 | 9,157 | 9,373 | 8,033 | 9,155 |
Gross Profit | 28,563 | 27,700 | 27,542 | 27,413 | 27,698 | 26,635 |
Selling, General & Admin | 742 | 742 | 574 | 492 | 426 | 398 |
Other Operating Expenses | 8,673 | 5,700 | 14,033 | 7,624 | 11,138 | 7,174 |
Operating Expenses | 17,157 | 14,153 | 21,480 | 15,807 | 18,709 | 15,049 |
Operating Income | 11,406 | 13,547 | 6,062 | 11,606 | 8,989 | 11,586 |
Interest Expense | -973 | -1,053 | -1,074 | -892 | -706 | -826 |
Interest & Investment Income | 48 | 65 | 59 | 42 | 18 | 27 |
Earnings From Equity Investments | -3 | -1 | - | - | - | - |
Currency Exchange Gain (Loss) | -17 | -17 | -86 | -84 | -34 | -52 |
Other Non Operating Income (Expenses) | 16 | -8 | -10 | 27 | -22 | -113 |
EBT Excluding Unusual Items | 10,477 | 12,533 | 4,951 | 10,699 | 8,245 | 10,622 |
Merger & Restructuring Charges | - | - | - | - | -2 | -14 |
Other Unusual Items | - | - | - | -700 | - | - |
Pretax Income | 10,477 | 12,533 | 4,951 | 9,999 | 8,243 | 10,608 |
Income Tax Expense | 4,079 | 4,610 | 2,291 | 3,838 | 4,604 | 3,680 |
Earnings From Continuing Operations | 6,398 | 7,923 | 2,660 | 6,161 | 3,639 | 6,928 |
Minority Interest in Earnings | -1,065 | -955 | -859 | -878 | -889 | -920 |
Net Income | 5,333 | 6,968 | 1,801 | 5,283 | 2,750 | 6,008 |
Net Income to Common | 5,333 | 6,968 | 1,801 | 5,283 | 2,750 | 6,008 |
Net Income Growth | -23.46% | 286.90% | -65.91% | 92.11% | -54.23% | 10.79% |
Shares Outstanding (Basic) | 879 | 879 | 879 | 879 | 879 | 879 |
Shares Outstanding (Diluted) | 879 | 879 | 879 | 879 | 879 | 879 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 6.07 | 7.93 | 2.05 | 6.01 | 3.13 | 6.83 |
EPS (Diluted) | 6.07 | 7.93 | 2.05 | 6.01 | 3.13 | 6.83 |
EPS Growth | -23.46% | 286.90% | -65.91% | 92.11% | -54.20% | 10.72% |
Free Cash Flow | 3,699 | 9,095 | -65 | 5,076 | 4,929 | 8,265 |
Free Cash Flow Per Share | 4.21 | 10.35 | -0.07 | 5.77 | 5.61 | 9.40 |
Dividend Per Share | 4.000 | 4.000 | 1.430 | 4.200 | 2.190 | 4.780 |
Dividend Growth | 0% | 179.72% | -65.95% | 91.78% | -54.18% | 19.20% |
Gross Margin | 75.87% | 75.52% | 75.05% | 74.52% | 77.52% | 74.42% |
Operating Margin | 30.30% | 36.93% | 16.52% | 31.55% | 25.16% | 32.37% |
Profit Margin | 14.16% | 19.00% | 4.91% | 14.36% | 7.70% | 16.79% |
Free Cash Flow Margin | 9.83% | 24.80% | -0.18% | 13.80% | 13.79% | 23.09% |
EBITDA | 17,801 | 19,910 | 12,273 | 16,996 | 15,047 | 17,632 |
EBITDA Margin | 47.28% | 54.28% | 33.44% | 46.20% | 42.11% | 49.27% |
D&A For EBITDA | 6,395 | 6,363 | 6,211 | 5,390 | 6,058 | 6,046 |
EBIT | 11,406 | 13,547 | 6,062 | 11,606 | 8,989 | 11,586 |
EBIT Margin | 30.30% | 36.93% | 16.52% | 31.55% | 25.16% | 32.37% |
Effective Tax Rate | 38.93% | 36.78% | 46.27% | 38.38% | 55.85% | 34.69% |