Société Maghrébine de Crédit-bail (CBSE:MAB)
Morocco
· Delayed Price · Currency is MAD 940.00
+38.00 (4.21%)
At close: Feb 26, 2025
CBSE:MAB Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 2.73 | 6.49 | 1.47 | 0.5 | 0.97 | Upgrade
|
| Total Interest Expense | 299.71 | 246.29 | 334.36 | 369.92 | 396.68 | Upgrade
|
| Net Interest Income | -296.98 | -239.8 | -332.89 | -369.42 | -395.72 | Upgrade
|
| Commissions and Fees | 1.3 | 0.81 | 0.74 | 0.57 | 0.4 | Upgrade
|
| Other Revenue | 4,001 | 3,978 | 3,793 | 3,649 | 3,775 | Upgrade
|
| Revenue Before Loan Losses | 3,706 | 3,739 | 3,461 | 3,281 | 3,380 | Upgrade
|
| Provision for Loan Losses | 19.58 | 145.67 | 104.66 | 194.94 | 98.68 | Upgrade
|
| Revenue | 3,686 | 3,593 | 3,356 | 3,086 | 3,281 | Upgrade
|
| Revenue Growth (YoY) | 2.59% | 7.07% | 8.77% | -5.95% | 6.93% | Upgrade
|
| Salaries & Employee Benefits | 40 | 38.03 | 38.56 | - | - | Upgrade
|
| Cost of Services Provided | 3,355 | 3,256 | 3,138 | 2,968 | 3,075 | Upgrade
|
| Other Operating Expenses | 61.9 | 85.8 | 1.86 | 3.8 | 4.7 | Upgrade
|
| Total Operating Expenses | 3,457 | 3,380 | 3,178 | 2,972 | 3,080 | Upgrade
|
| Operating Income | 229.42 | 213.32 | 178.08 | 113.83 | 200.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1.42 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 229.42 | 213.32 | 178.08 | 115.24 | 200.67 | Upgrade
|
| Other Unusual Items | -12.74 | -10.18 | 2.37 | -13.69 | -21.42 | Upgrade
|
| Pretax Income | 215.33 | 201 | 175.71 | 101.56 | 179.25 | Upgrade
|
| Income Tax Expense | 87.53 | 82.05 | 76.66 | 37.32 | 72.63 | Upgrade
|
| Net Income | 127.81 | 118.95 | 99.05 | 64.24 | 106.62 | Upgrade
|
| Net Income to Common | 127.81 | 118.95 | 99.05 | 64.24 | 106.62 | Upgrade
|
| Net Income Growth | 7.45% | 20.09% | 54.19% | -39.75% | 6.37% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.00% | -0.00% | - | -0.57% | Upgrade
|
| EPS (Basic) | 92.33 | 85.94 | 71.56 | 46.41 | 77.03 | Upgrade
|
| EPS (Diluted) | 92.33 | 85.94 | 71.56 | 46.41 | 77.03 | Upgrade
|
| EPS Growth | 7.44% | 20.10% | 54.19% | -39.75% | 6.98% | Upgrade
|
| Free Cash Flow | -294.44 | 30.38 | -234.39 | 656.73 | -13.22 | Upgrade
|
| Free Cash Flow Per Share | -212.70 | 21.95 | -169.34 | 474.45 | -9.55 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 30.000 | 50.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 66.67% | -40.00% | 0% | Upgrade
|
| Operating Margin | 6.22% | 5.94% | 5.31% | 3.69% | 6.12% | Upgrade
|
| Profit Margin | 3.47% | 3.31% | 2.95% | 2.08% | 3.25% | Upgrade
|
| Free Cash Flow Margin | -7.99% | 0.85% | -6.98% | 21.28% | -0.40% | Upgrade
|
| Effective Tax Rate | 40.65% | 40.82% | 43.63% | 36.74% | 40.52% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.