Société d'Exploitation des Ports (CBSE:MSA)
Morocco flag Morocco · Delayed Price · Currency is MAD
740.00
-10.00 (-1.33%)
At close: Oct 30, 2026

CBSE:MSA Financials Overview

Millions MAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,1575,7855,0084,3203,9493,592
Revenue Growth
6.43%15.51%15.93%9.40%9.94%30.28%
Gross Profit
4,7874,4523,6672,1051,9041,652
Operating Income
2,8422,5612,0861,5551,3631,129
Net Income
1,6851,5891,267852.23816.79666.36
Earnings Per Share
22.9721.6517.2611.6111.139.08
EPS Growth
6.10%25.40%48.67%4.34%22.57%128.12%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7852,1202,3902,0082,0241,614
Total Debt
1,6471,3671,5982,0322,3662,642
Net Cash (Debt)
1,138752.63791.65-24.38-342.15-1,028
Net Cash Growth
51.25%-4.93%----
Net Cash Per Share
15.5210.2510.79-0.33-4.66-14.00

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3652,6482,0141,3321,501782.93
Capital Expenditures
-1,217-1,825-485.65-276.85-287.81-584.92
Free Cash Flow
1,148823.611,5281,0551,214198
Free Cash Flow Growth
39.35%-46.11%44.88%-13.09%512.91%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.75%76.95%73.22%48.72%48.22%45.98%
Operating Margin
46.17%44.26%41.65%35.99%34.52%31.44%
Pretax Margin
44.39%43.78%39.74%30.73%31.60%28.45%
Profit Margin
27.37%27.46%25.30%19.73%20.68%18.55%
FCF Margin
18.64%14.24%30.51%24.41%30.73%5.51%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
11.00011.0009.5008.5008.0007.200
Dividend Per Share Growth
15.79%15.79%11.77%6.25%11.11%-10.00%
Dividend Yield
1.49%1.16%1.77%3.06%3.70%2.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.2243.8931.0523.9419.4130.83
Forward PE
28.4139.1432.6020.3518.7827.62
P/FCF Ratio
47.3284.6625.7419.3513.06103.75
PS Ratio
8.8212.057.864.724.015.72