Société d'Exploitation des Ports (CBSE:MSA)
Morocco flag Morocco · Delayed Price · Currency is MAD
737.50
-2.50 (-0.34%)
At close: May 7, 2025

CBSE:MSA Cash Flow Statement

Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,267852.23816.79666.36291.88
Upgrade
Depreciation & Amortization
531.45484.64481.38--
Upgrade
Loss (Gain) From Sale of Assets
--1.24-1.02-1.28-2.29
Upgrade
Loss (Gain) From Sale of Investments
-40.01----
Upgrade
Other Operating Activities
192.46125.33149.18619.85266.35
Upgrade
Change in Other Net Operating Assets
62.94-129.3655.04-502519.16
Upgrade
Operating Cash Flow
2,0141,3321,501782.931,075
Upgrade
Operating Cash Flow Growth
51.23%-11.31%91.77%-27.18%-14.50%
Upgrade
Capital Expenditures
-485.65-276.85-287.81-584.92-1,220
Upgrade
Sale of Property, Plant & Equipment
43.281.272.611.72.44
Upgrade
Other Investing Activities
-0---
Upgrade
Investing Cash Flow
-434.47-270.3-287.45-478.61-1,334
Upgrade
Long-Term Debt Issued
---1,2541,440
Upgrade
Long-Term Debt Repaid
-433.88-333.86-275.91-251.62-728.15
Upgrade
Net Debt Issued (Repaid)
-433.88-333.86-275.911,002711.9
Upgrade
Common Dividends Paid
-763.33-587.17-528.45-587.17-711.94
Upgrade
Other Financing Activities
--156.37-011.74-
Upgrade
Financing Cash Flow
-1,197-1,077-804.36426.56-0.04
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
382.15-16.1409.57730.88-259.25
Upgrade
Free Cash Flow
1,5281,0551,214198-144.57
Upgrade
Free Cash Flow Growth
44.88%-13.09%512.91%--
Upgrade
Free Cash Flow Margin
30.51%24.41%30.73%5.51%-5.24%
Upgrade
Free Cash Flow Per Share
-14.3716.542.70-1.97
Upgrade
Levered Free Cash Flow
783.86995.911,089-425.5-242.02
Upgrade
Unlevered Free Cash Flow
803.711,0141,133-381.07-226.29
Upgrade
Change in Net Working Capital
546.92165.72-86.92502-519.16
Upgrade
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.