CBSE:SBM Income Statement

Financials in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,080	2,863	2,922	2,910	2,697
Revenue Growth (YoY)	7.60%	-2.03%	0.41%	7.90%	12.76%
Cost of Revenue	576.29	651.6	613.11	621.29	560.53
Gross Profit	2,504	2,211	2,309	2,289	2,136
Selling, General & Admin	189.96	181.07	187.11	197.21	174.59
Amortization of Goodwill & Intangibles	9.86	9.86	11.68	15.53	17.8
Other Operating Expenses	1,790	1,616	1,525	1,444	1,419
Operating Expenses	1,990	1,807	1,724	1,657	1,612
Operating Income	513.88	404.15	585.17	631.81	524.62
Interest & Investment Income	-	8.07	24.08	7.76	13.27
Other Non Operating Income (Expenses)	0.36	-	-	-	-
EBT Excluding Unusual Items	514.24	412.22	609.25	639.58	537.88
Other Unusual Items	17.81	-61.6	253.02	-35.34	-26.46
Pretax Income	532.06	350.62	862.28	604.24	511.42
Income Tax Expense	192.94	134.37	225.73	200.77	170.31
Earnings From Continuing Operations	339.11	216.25	636.55	403.47	341.11
Minority Interest in Earnings	4.24	-0.89	0.7	-4.72	-6.3
Net Income	343.36	215.36	637.25	398.75	334.8
Net Income to Common	343.36	215.36	637.25	398.75	334.8
Net Income Growth	59.44%	-66.20%	59.81%	19.10%	45.12%
Shares Outstanding (Basic)	-	3	3	3	3
Shares Outstanding (Diluted)	-	3	3	3	3
EPS (Basic)	-	76.11	225.20	140.92	118.32
EPS (Diluted)	-	76.11	225.20	140.92	118.32
EPS Growth	-	-66.20%	59.81%	19.10%	45.12%
Free Cash Flow	198.82	53.67	439	493.22	427.97
Free Cash Flow Per Share	-	18.97	155.14	174.30	151.24
Dividend Per Share	-	100.000	160.000	-	113.000
Dividend Growth	-	-37.50%	-	-	6.60%
Gross Margin	81.29%	77.24%	79.02%	78.65%	79.22%
Operating Margin	16.68%	14.12%	20.03%	21.71%	19.45%
Profit Margin	11.15%	7.52%	21.81%	13.70%	12.41%
Free Cash Flow Margin	6.46%	1.88%	15.02%	16.95%	15.87%
EBITDA	523.75	414.01	596.85	647.34	542.42
EBITDA Margin	17.00%	14.46%	20.43%	22.25%	20.11%
D&A For EBITDA	9.86	9.86	11.68	15.53	17.8
EBIT	513.88	404.15	585.17	631.81	524.62
EBIT Margin	16.68%	14.12%	20.03%	21.71%	19.45%
Effective Tax Rate	36.26%	38.32%	26.18%	33.23%	33.30%
Revenue as Reported	3,187	2,875	2,940	2,908	2,768

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.