Société Nationale d'Electrolyse et de Pétrochimie S.A. (CBSE:SNP)
368.00
+1.95 (0.53%)
At close: Jun 8, 2026
CBSE:SNP Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 745.69 | 633.33 | 794.48 | 1,107 | 1,083 | |
Revenue Growth (YoY) | 17.74% | -20.28% | -28.26% | 2.28% | 18.09% |
Cost of Revenue | 637.95 | 591.63 | 675.11 | 750.4 | 693 |
Gross Profit | 107.74 | 41.71 | 119.36 | 357.04 | 389.78 |
Selling, General & Admin | 127.52 | 124.91 | 130.35 | 172.81 | 134.71 |
Amortization of Goodwill & Intangibles | 9.53 | 9.53 | 9.53 | - | 9.53 |
Other Operating Expenses | 113.95 | -56.44 | -25.61 | 31.25 | 42 |
Operating Expenses | 251 | 77.99 | 114.27 | 204.07 | 186.24 |
Operating Income | -143.26 | -36.29 | 5.09 | 152.97 | 203.55 |
Interest Expense | -45.01 | -40.73 | -29.94 | -13.12 | -18.98 |
Interest & Investment Income | 5.66 | 5.7 | 5.69 | 5.69 | 8.98 |
Earnings From Equity Investments | -6.46 | 0.23 | 2.01 | - | -0.38 |
Currency Exchange Gain (Loss) | 2.38 | 0.16 | -2.79 | -8.02 | 3.33 |
Other Non Operating Income (Expenses) | -0.02 | 1.41 | 25.33 | -0.95 | -0.73 |
EBT Excluding Unusual Items | -186.72 | -69.52 | 5.38 | 136.57 | 195.76 |
Gain (Loss) on Sale of Investments | - | - | - | 1.41 | - |
Gain (Loss) on Sale of Assets | - | - | - | 4.36 | - |
Other Unusual Items | -2.06 | 5.81 | -41.16 | -1.19 | -1 |
Pretax Income | -188.78 | -63.7 | -35.78 | 141.16 | 194.76 |
Income Tax Expense | -3.59 | -19.89 | 10.85 | 54.08 | 68.59 |
Net Income | -185.19 | -43.81 | -46.63 | 87.08 | 126.16 |
Net Income to Common | -185.19 | -43.81 | -46.63 | 87.08 | 126.16 |
Net Income Growth | - | - | - | -30.98% | 57.17% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.02% | 0.03% | -0.16% | 0.15% | 0.01% |
EPS (Basic) | -77.16 | -18.25 | -19.43 | 36.23 | 52.57 |
EPS (Diluted) | -77.16 | -18.25 | -19.43 | 36.23 | 52.57 |
EPS Growth | - | - | - | -31.08% | 57.16% |
Free Cash Flow | -49.15 | -74.64 | -158.78 | -24.44 | -5.79 |
Free Cash Flow Per Share | -20.48 | -31.09 | -66.17 | -10.17 | -2.41 |
Dividend Per Share | - | - | - | 16.000 | 20.000 |
Dividend Growth | - | - | - | -20.00% | 33.33% |
Gross Margin | 14.45% | 6.59% | 15.02% | 32.24% | 36.00% |
Operating Margin | -19.21% | -5.73% | 0.64% | 13.81% | 18.80% |
Profit Margin | -24.83% | -6.92% | -5.87% | 7.86% | 11.65% |
Free Cash Flow Margin | -6.59% | -11.79% | -19.99% | -2.21% | -0.53% |
EBITDA | -41.28 | 44.26 | 63.87 | 153.78 | 230.49 |
EBITDA Margin | -5.54% | 6.99% | 8.04% | 13.89% | 21.29% |
D&A For EBITDA | 101.98 | 80.54 | 58.78 | 0.81 | 26.95 |
EBIT | -143.26 | -36.29 | 5.09 | 152.97 | 203.55 |
EBIT Margin | -19.21% | -5.73% | 0.64% | 13.81% | 18.80% |
Effective Tax Rate | - | - | - | 38.31% | 35.22% |
Revenue as Reported | - | - | - | 1,215 | - |