CBSE:SRM Cash Flow Statement

Financials in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	1.92	-8.65	2.69	-1.02
Depreciation & Amortization	0.32	-	0.37	0.31
Other Amortization	0.01	-	-	-
Other Operating Activities	-	-7.98	3.06	191.67
Change in Other Net Operating Assets	-	-	-	-267.64
Operating Cash Flow	2.25	-16.63	6.12	-76.67
Capital Expenditures	-0.29	-0.29	-0.37	-0.03
Sale (Purchase) of Intangibles	-0.07	-0.07	-0.08	-0.01
Investing Cash Flow	-0.36	-0.36	-0.45	-0.03
Long-Term Debt Repaid	-8.3	-7.69	-	-8.35
Net Debt Issued (Repaid)	-8.3	-7.69	-	-8.35
Issuance of Common Stock	-	-	4.24	-
Financing Cash Flow	-8.3	-7.69	4.24	-8.35
Miscellaneous Cash Flow Adjustments	23.52	-3.16	19.78	59.97
Net Cash Flow	17.1	-27.84	29.69	-25.08
Free Cash Flow	1.96	-16.92	5.76	-76.7
Free Cash Flow Margin	0.55%	-5.41%	1.60%	-26.73%
Free Cash Flow Per Share	6.12	-52.89	17.99	-239.46
Levered Free Cash Flow	-10.35	39.9	-36.75	-15.88
Unlevered Free Cash Flow	-6.85	44.28	-33.12	-12.03
Change in Working Capital	-	-	-	-267.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.