TotalEnergies Marketing Maroc S.A. (CBSE:TMA)
Morocco · Delayed Price · Currency is MAD 1,650.00
+14.00 (0.86%)
At close: Jan 30, 2026
CBSE:TMA Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,805 | 16,752 | 16,933 | 19,719 | 12,870 | 8,824 | |
Revenue Growth (YoY) | -7.90% | -1.07% | -14.12% | 53.22% | 45.85% | -28.32% |
Cost of Revenue | 13,182 | 13,991 | 14,673 | 17,694 | 10,376 | 6,924 |
Gross Profit | 2,624 | 2,761 | 2,261 | 2,024 | 2,494 | 1,900 |
Selling, General & Admin | 1,045 | 1,048 | 986.96 | 943.82 | 873.21 | 769.94 |
Other Operating Expenses | -51.57 | 42.74 | 538.18 | 2.82 | -12.95 | 71.72 |
Operating Expenses | 1,329 | 1,432 | 1,872 | 1,299 | 1,187 | 1,137 |
Operating Income | 1,295 | 1,329 | 388.1 | 724.97 | 1,307 | 762.72 |
Interest Expense | -51.7 | -62.65 | -67.18 | -52.27 | -32.02 | -39.42 |
Interest & Investment Income | 1.82 | 1.96 | 2.11 | 2.68 | 2.66 | 4.95 |
Earnings From Equity Investments | 64.49 | 68.08 | 61.57 | 61.58 | 60.42 | 64.42 |
Currency Exchange Gain (Loss) | 39.26 | 39.26 | -10.87 | -16.11 | 16.75 | -8.42 |
Other Non Operating Income (Expenses) | -52.96 | 42.36 | -1.17 | -50.43 | -4.29 | -10.22 |
EBT Excluding Unusual Items | 1,296 | 1,418 | 372.56 | 670.42 | 1,350 | 774.03 |
Gain (Loss) on Sale of Assets | 11.18 | 11.18 | 31.19 | 5.2 | 4.06 | 0.21 |
Pretax Income | 1,307 | 1,429 | 403.75 | 675.62 | 1,354 | 774.24 |
Income Tax Expense | 454.37 | 495.12 | 353.5 | 187.49 | 419.27 | 323.03 |
Net Income | 852.49 | 934.2 | 50.25 | 488.12 | 934.91 | 451.21 |
Net Income to Common | 852.49 | 934.2 | 50.25 | 488.12 | 934.91 | 451.21 |
Net Income Growth | 137.18% | 1759.10% | -89.70% | -47.79% | 107.20% | -24.78% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | 95.22 | 104.26 | 5.61 | 54.48 | 104.34 | 50.36 |
EPS (Diluted) | 94.96 | 104.00 | 5.61 | 54.00 | 104.00 | 50.00 |
EPS Growth | 137.39% | 1754.41% | -89.61% | -48.08% | 108.00% | -25.32% |
Free Cash Flow | 1,060 | 810.87 | 1,174 | -710.68 | 402.8 | 931.67 |
Free Cash Flow Per Share | 118.44 | 90.50 | 131.01 | -79.32 | 44.96 | 103.98 |
Dividend Per Share | - | 113.000 | 56.000 | 56.000 | 56.000 | 50.390 |
Dividend Growth | - | 101.79% | - | - | 11.13% | -10.02% |
Gross Margin | 16.60% | 16.48% | 13.35% | 10.27% | 19.38% | 21.53% |
Operating Margin | 8.19% | 7.93% | 2.29% | 3.68% | 10.15% | 8.64% |
Profit Margin | 5.39% | 5.58% | 0.30% | 2.48% | 7.26% | 5.11% |
Free Cash Flow Margin | 6.71% | 4.84% | 6.93% | -3.60% | 3.13% | 10.56% |
EBITDA | 1,604 | 1,646 | 726.38 | 1,039 | 1,620 | 1,053 |
EBITDA Margin | 10.15% | 9.83% | 4.29% | 5.27% | 12.59% | 11.94% |
D&A For EBITDA | 309.71 | 316.83 | 338.27 | 314.02 | 313.74 | 290.77 |
EBIT | 1,295 | 1,329 | 388.1 | 724.97 | 1,307 | 762.72 |
EBIT Margin | 8.19% | 7.93% | 2.29% | 3.68% | 10.15% | 8.64% |
Effective Tax Rate | 34.77% | 34.64% | 87.55% | 27.75% | 30.96% | 41.72% |
Revenue as Reported | 15,805 | 16,752 | 16,933 | 19,719 | 12,870 | 8,824 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.