TotalEnergies Marketing Maroc S.A. (CBSE:TMA)
Morocco flag Morocco · Delayed Price · Currency is MAD
1,540.00
+10.00 (0.65%)
At close: Aug 11, 2026

CBSE:TMA Financials Overview

Millions MAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,12715,12716,75216,93319,71912,870
Revenue Growth
-4.29%-9.70%-1.07%-14.12%53.22%45.85%
Gross Profit
2,7042,7042,7612,2612,0242,494
Operating Income
1,2731,2731,329388.1724.971,307
Net Income
851.08851.08934.250.25488.12934.91
Earnings Per Share
94.9994.99104.005.6154.00104.00
EPS Growth
0.03%-8.67%1754.41%-89.61%-48.08%108.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fuels
10,43210,43211,60411,56213,2157,735
Gas
3,8943,8942,9364,6685,8224,548
Lubricants
688.02688.022,114597.67579.6503.62
Other Items
112.05112.0597.7105.67101.9283.18
Total
15,12715,12716,75216,93319,71912,870

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1771,1771,8061,4871,6991,553
Total Debt
887.96887.961,2431,2622,176806.84
Net Cash (Debt)
288.58288.58562.92225.61-477.73746.58
Net Cash Growth
62.44%-48.73%149.51%---5.67%
Net Cash Per Share
32.2132.2162.8325.18-53.3283.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8471,8471,1621,758-361.12837.01
Capital Expenditures
-541.13-541.13-351.33-584.57-349.55-434.21
Free Cash Flow
1,3061,306810.871,174-710.68402.8
Free Cash Flow Growth
23.18%61.08%-30.92%---56.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.87%17.87%16.48%13.35%10.27%19.38%
Operating Margin
8.42%8.42%7.93%2.29%3.68%10.15%
Pretax Margin
8.72%8.72%8.53%2.38%3.43%10.52%
Profit Margin
5.63%5.63%5.58%0.30%2.48%7.26%
FCF Margin
8.63%8.63%4.84%6.93%-3.60%3.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
113.000-113.00056.00056.00056.000
Dividend Per Share Growth
38.56%-101.79%0%0%11.13%
Dividend Yield
7.39%-8.81%5.89%5.50%4.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.2118.3714.39206.8423.8316.48
Forward PE
16.9422.8024.0020.1612.8227.80
P/FCF Ratio
10.5611.9716.588.85-38.26
PS Ratio
0.911.030.800.610.591.20