Vicenne S.A (CBSE:VCN)
Morocco · Delayed Price · Currency is MAD 284.00
-0.90 (-0.32%)
At close: Oct 9, 2026
Vicenne S.A Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,148 | 1,084 | 836.62 | 699.69 | 592.68 | 477.47 | |
Revenue Growth | 15.21% | 29.53% | 19.57% | 18.06% | 24.13% | - |
Cost of Revenue | 813.57 | 778.41 | 611.09 | 427.84 | 356.82 | 274.62 |
Gross Profit | 334.79 | 305.25 | 225.53 | 271.85 | 235.86 | 202.85 |
Selling, General & Admin | 71.18 | 63.82 | 52.44 | 135.45 | 123.52 | 92.92 |
Amortization of Goodwill & Intangibles | 10.09 | 10.09 | 10.09 | 10.09 | 7.48 | 5.34 |
Other Operating Expenses | 27.37 | 15.76 | 10.96 | -2.07 | -0.97 | 1.05 |
Operating Expenses | 108.64 | 89.66 | 73.49 | 145.32 | 135.3 | 119.58 |
Operating Income | 226.16 | 215.59 | 152.04 | 126.53 | 100.57 | 83.27 |
Interest Expense | -12.52 | -13.19 | -11.94 | -11 | -11.99 | -2.87 |
Interest & Investment Income | 7.46 | 1.86 | 0.22 | - | - | - |
Currency Exchange Gain (Loss) | -4.68 | 2.76 | -1.42 | - | - | - |
Other Non Operating Income (Expenses) | -2.36 | -0.66 | 0.05 | -0 | - | - |
EBT Excluding Unusual Items | 214.05 | 206.35 | 138.95 | 115.52 | 88.58 | 80.4 |
Gain (Loss) on Sale of Assets | 0.5 | - | 0 | - | - | - |
Other Unusual Items | - | - | - | -14.02 | -0.07 | -4.3 |
Pretax Income | 214.55 | 206.35 | 138.96 | 101.5 | 88.51 | 76.1 |
Income Tax Expense | 58.94 | 62.15 | 47.74 | 42.36 | 37.41 | 30.88 |
Earnings From Continuing Operations | 155.61 | 144.2 | 91.22 | 59.14 | 51.1 | 45.22 |
Minority Interest in Earnings | -0.16 | 0.08 | -0.01 | -0.49 | -2.52 | -8.45 |
Net Income | 155.44 | 144.28 | 91.22 | 58.65 | 48.58 | 36.77 |
Net Income to Common | 155.44 | 144.28 | 91.22 | 58.65 | 48.58 | 36.77 |
Net Income Growth | 21.75% | 58.18% | 55.53% | 20.72% | 32.12% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 54.71 | 33.16 | -202.49 | - | - | - |
Dividend Per Share | 8.440 | 8.440 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 29.15% | 28.17% | 26.96% | 38.85% | 39.80% | 42.48% |
Operating Margin | 19.69% | 19.89% | 18.17% | 18.08% | 16.97% | 17.44% |
Profit Margin | 13.54% | 13.31% | 10.90% | 8.38% | 8.20% | 7.70% |
Free Cash Flow Margin | 4.76% | 3.06% | -24.20% | - | - | - |
EBITDA | 251.37 | 237.97 | 172.9 | 138.46 | 113.31 | 108.87 |
EBITDA Margin | 21.89% | 21.96% | 20.67% | 19.79% | 19.12% | 22.80% |
D&A For EBITDA | 25.21 | 22.39 | 20.85 | 11.94 | 12.75 | 25.6 |
EBIT | 226.16 | 215.59 | 152.04 | 126.53 | 100.57 | 83.27 |
EBIT Margin | 19.69% | 19.89% | 18.17% | 18.08% | 16.97% | 17.44% |
Effective Tax Rate | 27.47% | 30.12% | 34.35% | 41.73% | 42.27% | 40.58% |
Revenue as Reported | 1,174 | 1,113 | 839.42 | - | - | - |