ACL Cables PLC (COSE:ACL.N0000)
Sri Lanka · Delayed Price · Currency is LKR 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
ACL Cables Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 6,563 | 4,579 | 2,858 | 5,952 | 4,305 |
Depreciation & Amortization | 362.13 | 358.85 | 354.25 | 407.87 | 333.36 |
Other Amortization | - | - | - | - | 7.68 |
Loss (Gain) From Sale of Assets | -1.94 | -0.85 | -0.01 | -13.29 | -0.35 |
Asset Writedown & Restructuring Costs | -699.75 | -85.75 | -71.33 | -72.6 | -84.35 |
Loss (Gain) From Sale of Investments | -580.33 | -320.14 | -46.24 | - | - |
Loss (Gain) on Equity Investments | -57.72 | -41.88 | -86.55 | -120.26 | -153.9 |
Other Operating Activities | 1,002 | 939.32 | -414.22 | 1,096 | 400.33 |
Change in Accounts Receivable | -2,671 | -767.48 | -53.76 | 1,869 | 598.2 |
Change in Inventory | -1,563 | -1,138 | 392.65 | -2,373 | -1,445 |
Change in Accounts Payable | -118.73 | 405.34 | 829.15 | -4,185 | -1,466 |
Operating Cash Flow | 2,234 | 3,929 | 3,762 | 2,560 | 2,495 |
Operating Cash Flow Growth | -43.13% | 4.43% | 46.98% | 2.60% | -25.09% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -399.31 | -306.83 | -249.87 | -231.24 | -511.55 |
Sale of Property, Plant & Equipment | 3.63 | 0.85 | 0.01 | 13.29 | 0.35 |
Investment in Securities | -2,604 | -3,174 | -1,586 | - | -70 |
Other Investing Activities | 1.6 | 399.92 | 691.41 | 1,435 | 928.66 |
Investing Cash Flow | -2,998 | -3,081 | -1,145 | 1,217 | 347.47 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 742.4 | - | - | - | 1,897 |
Long-Term Debt Issued | 18.27 | - | - | - | 412.38 |
Total Debt Issued | 760.67 | - | - | - | 2,309 |
Short-Term Debt Repaid | - | -292.36 | -1,187 | -1,817 | - |
Long-Term Debt Repaid | -48.61 | -226.19 | -371.82 | -802.85 | -1.23 |
Total Debt Repaid | -48.61 | -518.55 | -1,559 | -2,620 | -1.23 |
Net Debt Issued (Repaid) | 712.06 | -518.55 | -1,559 | -2,620 | 2,308 |
Common Dividends Paid | -359.36 | -299.47 | -299.47 | -239.58 | -239.58 |
Other Financing Activities | -168.9 | 3.12 | -113.41 | -117 | -33.87 |
Financing Cash Flow | 183.8 | -814.89 | -1,972 | -2,976 | 2,034 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | 0 |
Net Cash Flow | -579.8 | 33.52 | 645.63 | 800.46 | 4,877 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,835 | 3,622 | 3,512 | 2,328 | 1,983 |
Free Cash Flow Growth | -49.34% | 3.12% | 50.85% | 17.41% | -32.01% |
Free Cash Flow Margin | 4.03% | 9.66% | 12.03% | 7.72% | 5.61% |
Free Cash Flow Per Share | 2.55 | 5.04 | 4.89 | 3.24 | 2.76 |
Levered Free Cash Flow | 1,599 | 3,316 | 3,732 | 1,342 | 1,467 |
Unlevered Free Cash Flow | 1,599 | 3,421 | 4,002 | 1,932 | 1,766 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | - | 167.92 | 432.22 | 943.59 | 684.95 |
Cash Income Tax Paid | 2,678 | 2,049 | 1,440 | 978.55 | 502.41 |
Change in Working Capital | -4,353 | -1,500 | 1,168 | -4,689 | -2,313 |