Brown and Company PLC (COSE: BRWN.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 97.10
-3.65 (-3.62%)
At close: Sep 9, 2024
Brown and Company Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 79,678 | 80,609 | 72,652 | 50,304 | 29,391 | 20,439 | Upgrade
|
| Revenue Growth (YoY) | 4.65% | 10.95% | 44.43% | 71.15% | 43.80% | -3.56% | Upgrade
|
| Cost of Revenue | 61,700 | 62,049 | 51,910 | 38,565 | 22,091 | 15,457 | Upgrade
|
| Gross Profit | 17,978 | 18,560 | 20,742 | 11,738 | 7,300 | 4,982 | Upgrade
|
| Selling, General & Admin | 21,067 | 19,138 | 13,198 | 9,955 | 6,912 | 7,474 | Upgrade
|
| Other Operating Expenses | -7,570 | -3,926 | -1,001 | -421.66 | -173.91 | -553.93 | Upgrade
|
| Operating Expenses | 13,497 | 15,212 | 12,197 | 9,534 | 6,738 | 6,920 | Upgrade
|
| Operating Income | 4,481 | 3,349 | 8,545 | 2,204 | 561.89 | -1,938 | Upgrade
|
| Interest Expense | -53,344 | -54,797 | -46,887 | -12,833 | -5,583 | -5,419 | Upgrade
|
| Interest & Investment Income | 4,846 | 5,357 | 4,105 | 926.51 | 581.31 | 428.58 | Upgrade
|
| Earnings From Equity Investments | 5,169 | 4,529 | 4,242 | 724.38 | -122.6 | -278.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1,718 | -643.97 | 151.04 | 128.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -38,848 | -41,562 | -31,714 | -9,621 | -4,411 | -7,079 | Upgrade
|
| Impairment of Goodwill | - | - | - | -57.64 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 593.45 | 19,205 | 198.94 | -433.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -53.23 | -102.73 | 108.03 | 92.46 | 52.61 | 298.55 | Upgrade
|
| Asset Writedown | 15,400 | 15,399 | 19,904 | 16,955 | 1,211 | 1,650 | Upgrade
|
| Other Unusual Items | 16,928 | 16,928 | - | 3,730 | 165.15 | 4,593 | Upgrade
|
| Pretax Income | -6,573 | -9,338 | -11,108 | 30,304 | -2,783 | -970.44 | Upgrade
|
| Income Tax Expense | 2,481 | 2,211 | 1,420 | 557.5 | 561.33 | 544.23 | Upgrade
|
| Earnings From Continuing Operations | -9,054 | -11,549 | -12,528 | 29,747 | -3,344 | -1,515 | Upgrade
|
| Minority Interest in Earnings | 10,291 | 10,771 | 6,297 | -8,158 | 3,328 | 5,135 | Upgrade
|
| Net Income | 1,238 | -777.79 | -6,230 | 21,589 | -16.05 | 3,620 | Upgrade
|
| Net Income to Common | 1,238 | -777.79 | -6,230 | 21,589 | -16.05 | 3,620 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 184.07% | Upgrade
|
| Shares Outstanding (Basic) | 213 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 20.46% | Upgrade
|
| EPS (Basic) | 5.82 | -3.66 | -29.30 | 101.54 | -0.08 | 17.03 | Upgrade
|
| EPS (Diluted) | 5.82 | -3.66 | -29.30 | 101.54 | -0.08 | 17.03 | Upgrade
|
| EPS Growth | - | - | - | - | - | 135.83% | Upgrade
|
| Free Cash Flow | 56.19 | 4,588 | 2,661 | 23,037 | -6,284 | 1,063 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 21.58 | 12.52 | 108.34 | -29.55 | 5.00 | Upgrade
|
| Gross Margin | 22.56% | 23.02% | 28.55% | 23.33% | 24.84% | 24.37% | Upgrade
|
| Operating Margin | 5.62% | 4.15% | 11.76% | 4.38% | 1.91% | -9.48% | Upgrade
|
| Profit Margin | 1.55% | -0.96% | -8.58% | 42.92% | -0.05% | 17.71% | Upgrade
|
| Free Cash Flow Margin | 0.07% | 5.69% | 3.66% | 45.79% | -21.38% | 5.20% | Upgrade
|
| EBITDA | 10,453 | 9,261 | 14,309 | 4,351 | 3,034 | -69.63 | Upgrade
|
| EBITDA Margin | 13.12% | 11.49% | 19.70% | 8.65% | 10.32% | -0.34% | Upgrade
|
| D&A For EBITDA | 5,972 | 5,912 | 5,765 | 2,147 | 2,472 | 1,868 | Upgrade
|
| EBIT | 4,481 | 3,349 | 8,545 | 2,204 | 561.89 | -1,938 | Upgrade
|
| EBIT Margin | 5.62% | 4.15% | 11.76% | 4.38% | 1.91% | -9.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.84% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.