Brown and Company PLC (COSE:BRWN.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 185.25
-6.25 (-3.26%)
At close: Jun 13, 2025
Brown and Company Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 107,821 | 80,609 | 72,652 | 50,304 | 29,391 | Upgrade
|
| Revenue Growth (YoY) | 33.76% | 10.95% | 44.43% | 71.15% | 43.80% | Upgrade
|
| Cost of Revenue | 83,087 | 62,047 | 51,910 | 38,565 | 22,091 | Upgrade
|
| Gross Profit | 24,734 | 18,562 | 20,742 | 11,738 | 7,300 | Upgrade
|
| Selling, General & Admin | 29,687 | 19,360 | 13,198 | 9,955 | 6,912 | Upgrade
|
| Other Operating Expenses | -10,335 | -1,863 | -1,001 | -421.66 | -173.91 | Upgrade
|
| Operating Expenses | 19,352 | 17,497 | 12,197 | 9,534 | 6,738 | Upgrade
|
| Operating Income | 5,382 | 1,065 | 8,545 | 2,204 | 561.89 | Upgrade
|
| Interest Expense | -46,106 | -54,818 | -46,887 | -12,833 | -5,583 | Upgrade
|
| Interest & Investment Income | 2,375 | 5,581 | 4,105 | 926.51 | 581.31 | Upgrade
|
| Earnings From Equity Investments | 1,236 | 4,531 | 4,242 | 724.38 | -122.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 427.7 | -1,718 | -643.97 | 151.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -37,113 | -43,214 | -31,714 | -9,621 | -4,411 | Upgrade
|
| Impairment of Goodwill | - | - | - | -57.64 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 832.41 | 593.45 | 19,205 | 198.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | -504.25 | 955.38 | 108.03 | 92.46 | 52.61 | Upgrade
|
| Asset Writedown | 910.1 | 14,585 | 19,904 | 16,955 | 1,211 | Upgrade
|
| Other Unusual Items | 62,594 | 20,331 | - | 3,730 | 165.15 | Upgrade
|
| Pretax Income | 25,887 | -6,509 | -11,108 | 30,304 | -2,783 | Upgrade
|
| Income Tax Expense | -3,198 | 2,022 | 1,420 | 557.5 | 561.33 | Upgrade
|
| Earnings From Continuing Operations | 29,085 | -8,531 | -12,528 | 29,747 | -3,344 | Upgrade
|
| Earnings From Discontinued Operations | -6,056 | - | - | - | - | Upgrade
|
| Net Income to Company | 23,029 | -8,531 | -12,528 | 29,747 | -3,344 | Upgrade
|
| Minority Interest in Earnings | 9,394 | 10,912 | 6,297 | -8,158 | 3,328 | Upgrade
|
| Net Income | 32,423 | 2,382 | -6,230 | 21,589 | -16.05 | Upgrade
|
| Net Income to Common | 32,423 | 2,382 | -6,230 | 21,589 | -16.05 | Upgrade
|
| Net Income Growth | 1261.43% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 213 | 213 | 213 | 213 | Upgrade
|
| EPS (Basic) | 152.49 | 11.20 | -29.30 | 101.54 | -0.08 | Upgrade
|
| EPS (Diluted) | 152.49 | 11.20 | -29.30 | 101.54 | -0.08 | Upgrade
|
| EPS Growth | 1261.50% | - | - | - | - | Upgrade
|
| Free Cash Flow | -40,955 | -322.54 | 2,661 | 23,037 | -6,284 | Upgrade
|
| Free Cash Flow Per Share | -192.62 | -1.52 | 12.52 | 108.34 | -29.55 | Upgrade
|
| Gross Margin | 22.94% | 23.03% | 28.55% | 23.34% | 24.84% | Upgrade
|
| Operating Margin | 4.99% | 1.32% | 11.76% | 4.38% | 1.91% | Upgrade
|
| Profit Margin | 30.07% | 2.95% | -8.58% | 42.92% | -0.06% | Upgrade
|
| Free Cash Flow Margin | -37.98% | -0.40% | 3.66% | 45.80% | -21.38% | Upgrade
|
| EBITDA | 15,335 | 5,684 | 14,309 | 4,351 | 3,034 | Upgrade
|
| EBITDA Margin | 14.22% | 7.05% | 19.70% | 8.65% | 10.32% | Upgrade
|
| D&A For EBITDA | 9,954 | 4,619 | 5,765 | 2,147 | 2,472 | Upgrade
|
| EBIT | 5,382 | 1,065 | 8,545 | 2,204 | 561.89 | Upgrade
|
| EBIT Margin | 4.99% | 1.32% | 11.76% | 4.38% | 1.91% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.84% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.