Brown and Company PLC (COSE:BRWN.N0000)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Brown and Company Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 154,387 | 107,821 | 80,609 | 72,652 | 50,304 | |
Revenue Growth (YoY) | 43.19% | 33.76% | 10.95% | 44.43% | 71.15% |
Cost of Revenue | 117,232 | 83,087 | 62,047 | 51,910 | 38,565 |
Gross Profit | 37,155 | 24,734 | 18,562 | 20,742 | 11,738 |
Selling, General & Admin | 34,671 | 30,003 | 19,360 | 13,198 | 9,955 |
Other Operating Expenses | -12,294 | -3,150 | -1,863 | -1,001 | -421.66 |
Operating Expenses | 22,377 | 26,854 | 17,497 | 12,197 | 9,534 |
Operating Income | 14,778 | -2,120 | 1,065 | 8,545 | 2,204 |
Interest Expense | -46,188 | -46,106 | -54,818 | -46,887 | -12,833 |
Interest & Investment Income | - | 2,538 | 5,581 | 4,105 | 926.51 |
Earnings From Equity Investments | -600.49 | 1,236 | 4,531 | 4,242 | 724.38 |
Currency Exchange Gain (Loss) | - | 1,215 | 427.7 | -1,718 | -643.97 |
Other Non Operating Income (Expenses) | 2,949 | 0 | - | - | -0 |
EBT Excluding Unusual Items | -29,061 | -43,237 | -43,214 | -31,714 | -9,621 |
Impairment of Goodwill | - | - | - | - | -57.64 |
Gain (Loss) on Sale of Investments | - | 1,094 | 832.41 | 593.45 | 19,205 |
Gain (Loss) on Sale of Assets | -0.12 | 119.96 | 955.38 | 108.03 | 92.46 |
Asset Writedown | - | 3,021 | 14,585 | 19,904 | 16,955 |
Other Unusual Items | 2,578 | 64,897 | 20,331 | - | 3,730 |
Pretax Income | -26,483 | 25,895 | -6,509 | -11,108 | 30,304 |
Income Tax Expense | 650.57 | -3,198 | 2,022 | 1,420 | 557.5 |
Earnings From Continuing Operations | -27,134 | 29,093 | -8,531 | -12,528 | 29,747 |
Earnings From Discontinued Operations | -499.99 | -6,056 | - | - | - |
Net Income to Company | -27,634 | 23,037 | -8,531 | -12,528 | 29,747 |
Minority Interest in Earnings | 11,628 | 9,391 | 10,912 | 6,297 | -8,158 |
Net Income | -16,005 | 32,428 | 2,382 | -6,230 | 21,589 |
Net Income to Common | -16,005 | 32,428 | 2,382 | -6,230 | 21,589 |
Net Income Growth | - | 1261.64% | - | - | - |
Shares Outstanding (Basic) | 206 | 213 | 213 | 213 | 213 |
Shares Outstanding (Diluted) | 213 | 213 | 213 | 213 | 213 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | -77.70 | 152.51 | 11.20 | -29.30 | 101.54 |
EPS (Diluted) | -77.70 | 152.51 | 11.20 | -29.30 | 101.54 |
EPS Growth | - | 1261.70% | - | - | - |
Free Cash Flow | -73,506 | -24,443 | -392.54 | 2,661 | 23,037 |
Free Cash Flow Per Share | -345.69 | -114.96 | -1.85 | 12.52 | 108.34 |
Gross Margin | 24.07% | 22.94% | 23.03% | 28.55% | 23.34% |
Operating Margin | 9.57% | -1.97% | 1.32% | 11.76% | 4.38% |
Profit Margin | -10.37% | 30.08% | 2.95% | -8.58% | 42.92% |
Free Cash Flow Margin | -47.61% | -22.67% | -0.49% | 3.66% | 45.80% |
EBITDA | 27,654 | 5,812 | 5,684 | 14,309 | 4,351 |
EBITDA Margin | 17.91% | 5.39% | 7.05% | 19.70% | 8.65% |
D&A For EBITDA | 12,875 | 7,932 | 4,619 | 5,765 | 2,147 |
EBIT | 14,778 | -2,120 | 1,065 | 8,545 | 2,204 |
EBIT Margin | 9.57% | -1.97% | 1.32% | 11.76% | 4.38% |
Effective Tax Rate | - | - | - | - | 1.84% |