C M Holdings PLC (COSE:COLO.N0000)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
C M Holdings Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 494.63 | 647.4 | 605.47 | 208.05 | 49.74 | 80.2 |
Depreciation & Amortization | 33.62 | 33.13 | 32.91 | 32.33 | 32.79 | 34.46 |
Loss (Gain) From Sale of Assets | 166.25 | - | -14.77 | -0.06 | - | -1.67 |
Asset Writedown & Restructuring Costs | 21.11 | 21.11 | - | - | - | - |
Loss (Gain) From Sale of Investments | -539.06 | -539.06 | -516.84 | -172.94 | -8.71 | -80.8 |
Provision & Write-off of Bad Debts | - | - | 2.87 | 2.42 | 2 | 7.13 |
Other Operating Activities | -141.6 | -133.48 | -132.24 | -181.36 | -143.94 | -120.13 |
Change in Accounts Receivable | -140.7 | -112.36 | 111.49 | 353.42 | -75.11 | 38.64 |
Change in Inventory | -154.76 | -548 | 10.25 | 3.44 | 33.44 | 7.41 |
Change in Accounts Payable | -114.14 | 325.07 | -15.16 | 112.44 | 14.18 | -37.96 |
Operating Cash Flow | -374.64 | -306.19 | 83.97 | 357.74 | -95.61 | -72.72 |
Operating Cash Flow Growth | - | - | -76.53% | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -3.73 | -4.4 | -3.36 | -14.28 | -5.58 | -3.14 |
Sale of Property, Plant & Equipment | 224.79 | - | 14.93 | 0.09 | - | 3 |
Sale (Purchase) of Real Estate | -5.1 | -5.1 | -0.35 | - | - | - |
Investment in Securities | -462.57 | -348.86 | -148.53 | -504.16 | -42.12 | -34.66 |
Other Investing Activities | 141.66 | 134.18 | 114.04 | 173.53 | 182.68 | 110.05 |
Investing Cash Flow | -104.94 | -224.18 | -23.26 | -344.82 | 134.98 | 75.24 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | - | 1,675 | 750.1 | 11.71 | 16.37 | 384.43 |
Long-Term Debt Repaid | - | -1,214 | -649.08 | -34.62 | -55.41 | -275.31 |
Lease Payments | -6.16 | -6.16 | -6.12 | -3.08 | -1.1 | -0.67 |
Net Debt Issued (Repaid) | 500.39 | 461.05 | 101.02 | -22.91 | -39.04 | 109.11 |
Common Dividends Paid | - | - | - | -27.75 | -31.78 | -76 |
Financing Cash Flow | 500.39 | 461.05 | 101.02 | -50.66 | -70.82 | 33.11 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 20.81 | -69.32 | 161.73 | -37.74 | -31.44 | 35.63 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -378.38 | -310.59 | 80.61 | 343.46 | -101.19 | -75.87 |
Free Cash Flow Growth | - | - | -76.53% | - | - | - |
Free Cash Flow Margin | -21.49% | -23.62% | 22.93% | 112.36% | -36.60% | -24.82% |
Free Cash Flow Per Share | -2.49 | -2.04 | 0.53 | 2.26 | -0.67 | -0.50 |
Levered Free Cash Flow | -300.22 | -319.71 | 99.3 | 465.12 | 32.1 | -35.56 |
Unlevered Free Cash Flow | -224.52 | -250.37 | 156.46 | 552.08 | 95.29 | 33.63 |
Free Cash Flow After Leases | -384.54 | -316.75 | 74.49 | 340.38 | -102.28 | -76.54 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 109.1 | 109.1 | 87.74 | 134.34 | 95.55 | 104.49 |
Cash Income Tax Paid | 3.96 | 3.69 | 30.42 | 48.28 | 25.89 | 26.99 |
Change in Working Capital | -409.6 | -335.29 | 106.58 | 469.3 | -27.49 | 8.1 |