Commercial Development Company PLC (COSE:COMD.N0000)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
COSE:COMD.N0000 Balance Sheet
Financials in millions LKR. Fiscal year is January - December.
Millions LKR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 52.76 | 129.59 | 162.25 | 142.37 | 154.46 | 105.52 |
Short-Term Investments | 615.48 | 930.15 | 1,027 | 852.99 | 671.48 | 565.59 |
Cash & Short-Term Investments | 668.23 | 1,060 | 1,190 | 995.36 | 825.94 | 671.11 |
Cash Growth | -44.27% | -10.93% | 19.53% | 20.51% | 23.07% | 61.05% |
Accounts Receivable | 224.96 | 95.31 | 32.96 | 79.54 | 35.1 | 24.44 |
Other Receivables | - | 1.75 | 0.6 | 0.76 | 1.03 | 0.88 |
Receivables | 224.96 | 112.69 | 47.8 | 92.71 | 45.04 | 35.09 |
Prepaid Expenses | - | 0.71 | 0.58 | 0.47 | 0.07 | 0.21 |
Other Current Assets | - | 9.16 | 9.8 | 7.56 | 7.94 | 7.71 |
Total Current Assets | 893.19 | 1,182 | 1,248 | 1,096 | 878.99 | 714.12 |
Property, Plant & Equipment | 466.17 | 130.06 | 40.52 | 88.39 | 131.77 | 90.9 |
Long-Term Investments | 248.44 | 235.15 | - | - | - | - |
Other Intangible Assets | 0.16 | 0.39 | 0.89 | 1.5 | 2.13 | 2.76 |
Other Long-Term Assets | 3,765 | 3,768 | 3,620 | 3,140 | 3,042 | 2,978 |
Total Assets | 5,373 | 5,315 | 4,909 | 4,326 | 4,055 | 3,785 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 66.64 | 3.08 | 2.59 | 2.24 | 1.38 | 0.16 |
Accrued Expenses | - | 33.51 | 27.66 | 43.4 | 22.47 | 14.45 |
Current Portion of Leases | 0.98 | 12.75 | 14.02 | 18.5 | 15.96 | 5.08 |
Current Income Taxes Payable | 7.3 | 30.33 | 24.58 | 37.9 | 52.5 | 42.39 |
Current Unearned Revenue | 18.85 | 17.29 | 2.79 | 6.09 | 8.52 | 10.57 |
Other Current Liabilities | - | 8.52 | 8.43 | 8.56 | 3.04 | 2.35 |
Total Current Liabilities | 93.76 | 105.48 | 80.08 | 116.69 | 103.87 | 75 |
Long-Term Leases | 45.36 | 53.6 | 19.69 | 50.64 | 69.14 | 14.37 |
Pension & Post-Retirement Benefits | 119.42 | 115.58 | 90.21 | 86.16 | 61.08 | 50.97 |
Long-Term Deferred Tax Liabilities | 542.28 | 535.63 | 532.31 | 390.24 | 346.82 | 263.16 |
Other Long-Term Liabilities | 68.13 | 49.88 | 64.09 | 61.08 | 56.76 | 54.49 |
Total Liabilities | 868.95 | 860.16 | 786.38 | 704.82 | 637.66 | 457.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 120 | 120 | 120 | 120 | 120 | 120 |
Retained Earnings | 1,460 | 1,411 | 1,216 | 1,050 | 890.74 | 789.2 |
Comprehensive Income & Other | 2,924 | 2,924 | 2,787 | 2,452 | 2,407 | 2,418 |
Shareholders' Equity | 4,504 | 4,455 | 4,123 | 3,621 | 3,417 | 3,327 |
Total Liabilities & Equity | 5,373 | 5,315 | 4,909 | 4,326 | 4,055 | 3,785 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 46.33 | 66.35 | 33.71 | 69.14 | 85.1 | 19.45 |
Net Cash (Debt) | 621.9 | 993.39 | 1,156 | 926.22 | 740.84 | 651.66 |
Net Cash Growth | -46.98% | -14.07% | 24.81% | 25.02% | 13.69% | 58.65% |
Net Cash Per Share | 51.81 | 82.78 | 96.34 | 77.19 | 61.74 | 54.30 |
Filing Date Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 |
Total Common Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 |
Working Capital | 799.44 | 1,077 | 1,168 | 979.41 | 775.12 | 639.13 |
Book Value Per Share | 375.31 | 371.27 | 343.58 | 301.79 | 284.79 | 277.28 |
Tangible Book Value | 4,504 | 4,455 | 4,122 | 3,620 | 3,415 | 3,325 |
Tangible Book Value Per Share | 375.29 | 371.24 | 343.51 | 301.66 | 284.61 | 277.05 |
Machinery | - | 273.78 | 207.35 | 206.81 | 233.76 | 283.03 |