C. W. Mackie Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 6, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Market Capitalization	3,203	3,419	2,947	1,979	1,583	1,396
Market Cap Growth	10.26%	16.00%	48.91%	25.00%	13.40%	-3.96%
Enterprise Value	6,792	6,869	5,656	4,499	3,279	3,180
Last Close Price	89.00	87.74	67.73	39.41	28.40	25.04
PE Ratio	8.06	7.59	2.51	2.88	3.86	-11.93
PS Ratio	0.15	0.18	0.15	0.15	0.14	0.16
PB Ratio	0.88	0.82	0.69	0.54	0.54	0.51
P/FCF Ratio	32.21	-26.71	11.51	-3.61	12.04	-2.86
P/OCF Ratio	19.60	-94.22	7.07	-6.93	4.28	-6.14
EV/Sales Ratio	0.33	0.35	0.29	0.34	0.30	0.37
EV/EBITDA Ratio	6.21	5.79	2.48	4.73	4.96	12.21
EV/EBIT Ratio	7.33	6.73	2.65	5.57	6.17	24.02
EV/FCF Ratio	68.30	-53.66	22.08	-8.20	24.92	-6.52
Debt / Equity Ratio	0.87	0.82	0.63	0.73	0.59	0.69
Debt / EBITDA Ratio	3.13	2.87	1.19	2.78	2.62	7.23
Debt / FCF Ratio	34.79	-26.61	10.56	-4.82	13.15	-3.86
Asset Turnover	2.22	1.99	2.17	1.68	1.65	1.46
Inventory Turnover	6.57	5.75	6.19	5.59	6.19	6.89
Quick Ratio	0.84	0.73	0.76	0.66	0.64	0.78
Current Ratio	1.33	1.36	1.51	1.38	1.26	1.32
Return on Equity (ROE)	9.91%	9.92%	25.12%	14.59%	9.05%	-2.76%
Return on Assets (ROA)	6.24%	6.54%	15.04%	6.45%	5.00%	1.41%
Return on Capital (ROIC)	8.15%	8.76%	20.11%	9.23%	7.17%	1.86%
Earnings Yield	12.41%	12.17%	32.91%	24.85%	16.72%	-5.41%
FCF Yield	3.10%	-3.74%	8.69%	-27.73%	8.31%	-34.95%
Dividend Yield	8.99%	9.12%	17.72%	25.37%	24.65%	-
Payout Ratio	108.70%	103.80%	37.10%	51.22%	-	-
Total Shareholder Return	8.99%	9.12%	17.72%	25.37%	24.65%	-

Source: S&P Capital IQ. Standard template. Financial Sources.