C. W. Mackie Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 20, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	6,586	6,100	3,914	3,419	2,947	1,979
Market Cap Growth	50.31%	55.86%	14.47%	16.00%	48.91%	25.00%
Enterprise Value	11,665	10,916	8,760	6,869	5,656	4,499
Last Close Price	36.60	32.63	19.69	15.88	12.26	7.13
PE Ratio	15.47	14.33	7.86	8.22	3.04	4.03
PS Ratio	0.27	0.25	0.16	0.18	0.15	0.15
PB Ratio	1.44	1.33	0.88	0.82	0.69	0.54
P/TBV Ratio	1.56	1.44	0.95	0.90	0.75	0.60
P/FCF Ratio	35.16	32.57	-	-	11.51	-
P/OCF Ratio	11.99	11.11	-	-	7.07	-
EV/Sales Ratio	0.48	0.45	0.36	0.35	0.29	0.34
EV/EBITDA Ratio	9.77	10.06	8.42	5.79	2.48	4.73
EV/EBIT Ratio	11.76	11.51	9.52	6.73	2.65	5.57
EV/FCF Ratio	62.27	58.27	-	-	22.08	-
Debt / Equity Ratio	1.08	1.08	1.01	0.82	0.63	0.73
Debt / EBITDA Ratio	4.32	4.32	4.16	2.87	1.19	2.78
Debt / FCF Ratio	26.52	26.52	-	-	10.56	-
Net Debt / Equity Ratio	1.03	1.03	0.98	0.80	0.58	0.67
Net Debt / EBITDA Ratio	4.37	4.37	4.21	2.82	1.09	2.58
Net Debt / FCF Ratio	25.31	25.31	-6.35	-21.52	9.71	-4.47
Asset Turnover	1.91	1.91	2.17	1.99	2.17	1.68
Inventory Turnover	5.49	5.49	6.29	5.75	6.19	5.59
Quick Ratio	0.66	0.66	0.65	0.74	0.76	0.66
Current Ratio	1.28	1.28	1.25	1.36	1.51	1.38
Return on Equity (ROE)	9.58%	9.58%	11.37%	9.93%	25.12%	14.59%
Return on Assets (ROA)	4.69%	4.69%	5.13%	6.54%	15.04%	6.45%
Return on Invested Capital (ROIC)	7.47%	7.51%	8.23%	11.93%	24.89%	9.86%
Return on Capital Employed (ROCE)	16.10%	16.10%	17.90%	21.30%	43.80%	18.70%
Earnings Yield	6.47%	6.98%	12.72%	12.17%	32.91%	24.85%
FCF Yield	2.84%	3.07%	-17.62%	-4.55%	8.69%	-27.73%
Dividend Yield	4.30%	4.90%	8.13%	10.07%	19.57%	28.03%
Payout Ratio	69.69%	69.69%	57.82%	104.03%	37.10%	51.22%
Total Shareholder Return	4.30%	4.90%	8.13%	10.07%	19.57%	28.03%