C. W. Mackie PLC (COSE:CWM.N0000)

C. W. Mackie Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 21, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	7,738	3,914	3,419	2,947	1,979	1,583
Market Cap Growth	100.93%	14.47%	16.00%	48.91%	25.00%	13.40%
Enterprise Value	12,553	8,760	6,869	5,656	4,499	3,279
Last Close Price	43.00	20.45	16.50	12.74	7.41	5.34
PE Ratio	15.31	7.86	8.22	3.04	4.03	5.98
PS Ratio	0.33	0.16	0.18	0.15	0.15	0.14
PB Ratio	1.74	0.88	0.82	0.69	0.54	0.54
P/TBV Ratio	1.90	0.95	0.90	0.75	0.60	0.61
P/FCF Ratio	15.28	-	-	11.51	-	12.04
P/OCF Ratio	8.97	-	-	7.07	-	4.28
EV/Sales Ratio	0.53	0.36	0.35	0.29	0.34	0.30
EV/EBITDA Ratio	9.66	8.07	5.79	2.48	4.73	4.96
EV/EBIT Ratio	11.29	9.52	6.73	2.65	5.57	6.18
EV/FCF Ratio	24.80	-	-	22.08	-	24.92
Debt / Equity Ratio	1.02	1.01	0.82	0.63	0.73	0.59
Debt / EBITDA Ratio	3.82	4.16	2.87	1.19	2.78	2.62
Debt / FCF Ratio	8.97	-	-	10.56	-	13.15
Net Debt / Equity Ratio	1.00	0.98	0.80	0.58	0.67	0.56
Net Debt / EBITDA Ratio	3.76	4.03	2.82	1.09	2.58	2.51
Net Debt / FCF Ratio	8.83	-6.35	-21.52	9.71	-4.47	12.58
Asset Turnover	2.06	2.17	1.99	2.17	1.68	1.65
Inventory Turnover	5.80	6.29	5.75	6.19	5.59	6.19
Quick Ratio	0.86	0.65	0.74	0.76	0.66	0.64
Current Ratio	1.43	1.25	1.36	1.51	1.38	1.26
Return on Equity (ROE)	11.96%	11.37%	9.93%	25.12%	14.59%	9.05%
Return on Assets (ROA)	5.44%	5.13%	6.54%	15.04%	6.45%	5.00%
Return on Invested Capital (ROIC)	8.17%	8.23%	11.93%	24.89%	9.86%	7.91%
Return on Capital Employed (ROCE)	16.50%	17.90%	21.30%	43.80%	18.70%	16.10%
Earnings Yield	6.53%	12.72%	12.17%	32.91%	24.85%	16.71%
FCF Yield	6.54%	-17.62%	-4.55%	8.69%	-27.73%	8.31%
Dividend Yield	3.70%	7.82%	9.70%	18.84%	26.98%	26.21%
Payout Ratio	56.96%	57.82%	104.03%	37.10%	51.22%	-
Total Shareholder Return	3.79%	7.82%	9.70%	18.84%	26.98%	26.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.