Colombo Dockyard PLC (COSE:DOCK.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Colombo Dockyard Balance Sheet

Millions LKR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Equivalents
8,4797,3544,0746,6284,43118,370
Short-Term Investments
-1,458-4,4884,4468,661
Trading Asset Securities
---30.47-65.77
Cash & Short-Term Investments
8,4798,8124,07411,1468,87727,097
Cash Growth
103.46%116.30%-63.45%25.57%-67.24%180.69%
Accounts Receivable
10,4833,9288,5376,5009,72811,471
Other Receivables
-1,686-632.381,2791,151
Receivables
10,4835,8108,5377,31311,17512,786
Inventory
1,7802,0222,9333,5113,7165,541
Other Current Assets
230.5819.15210.89205.57881.0218.66
Total Current Assets
20,97316,66215,75522,17724,64945,442
Property, Plant & Equipment
20,98121,05221,05421,15314,2015,534
Long-Term Investments
19.0119.0121.5721.5722.5722.26
Other Intangible Assets
16.3313.7810.382.9417.2231.26
Long-Term Deferred Tax Assets
23.5323.53--15.0117.04
Other Long-Term Assets
564.5247.79544.4661.1459.0930.95
Total Assets
42,57738,34837,38543,86139,32551,380

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Dec '25 Dec '24 Dec '23 Dec '22
Accounts Payable
8,428911.664,910845.782,8531,631
Accrued Expenses
-1,345-1,4103,0265,167
Short-Term Debt
1,70092.59868.281,3661,81126,349
Current Portion of Long-Term Debt
12,34312,23522,49621,21020,851-
Current Portion of Leases
36.8151.1469.5990.2941.3834.66
Current Income Taxes Payable
31.5231.5252.1229.9567.6552.04
Current Unearned Revenue
-1,967-1,55073.126,000
Other Current Liabilities
10.481,83810.482,6842,6312,653
Total Current Liabilities
22,55018,47128,40729,18531,35441,887
Long-Term Debt
2,4452,3954,0217,4583,000-
Long-Term Leases
176.54185.91242.07155.14160.97134.79
Pension & Post-Retirement Benefits
1,6211,6021,5181,3771,3091,235
Long-Term Deferred Tax Liabilities
194.14194.14195.04195.04211.02-
Total Liabilities
-22,84734,38438,37036,03443,257

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Dec '25 Dec '24 Dec '23 Dec '22
Common Stock
13,64913,649714.4714.4714.4714.4
Retained Earnings
-9,226-9,348-8,921-6,573-3,8557,057
Comprehensive Income & Other
10,97911,01011,03111,1706,227144.49
Total Common Equity
15,40215,3112,8255,3113,0867,916
Minority Interest
188.25189.91176.24179.21204.62207.46
Shareholders' Equity
15,59015,5013,0015,4913,2918,123
Total Liabilities & Equity
42,57738,34837,38543,86139,32551,380

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Dec '25 Dec '24 Dec '23 Dec '22
Total Debt
-14,95927,69830,27925,86426,518
Net Cash (Debt)
-8,222-6,147-23,624-19,133-16,987578.43
Net Cash Growth
------
Net Cash Per Share
-27.74-24.02-328.76-82.97-236.408.05
Filing Date Shares Outstanding
395.22395.2271.8671.8671.8671.86
Total Common Shares Outstanding
395.22395.2271.8671.8671.8671.86
Working Capital
-1,578-1,808-12,652-7,008-6,7043,555
Book Value Per Share
38.9738.7439.3173.9142.95110.16
Tangible Book Value
15,38615,2982,8155,3083,0697,884
Tangible Book Value Per Share
38.9338.7139.1773.8742.71109.72
Land
-8,782-8,7828,78262.95
Buildings
-2,431-2,2432,2082,172
Machinery
-10,305-9,7177,0299,037
Construction In Progress
-216.31-180.6172.94141.5