Eastern Merchants PLC (COSE:EMER.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 7.50
+0.10 (1.35%)
At close: May 9, 2025
Eastern Merchants Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,843 | 2,686 | 2,712 | 3,427 | 2,031 | 2,235 | Upgrade
|
| Revenue Growth (YoY) | 23.37% | -0.94% | -20.87% | 68.70% | -9.13% | 43.25% | Upgrade
|
| Cost of Revenue | 2,556 | 2,350 | 2,175 | 2,911 | 1,715 | 2,008 | Upgrade
|
| Gross Profit | 286.73 | 336.21 | 536.34 | 516.12 | 315.92 | 226.93 | Upgrade
|
| Selling, General & Admin | 388.16 | 391.99 | 528.84 | 465.28 | 238.17 | 210.96 | Upgrade
|
| Other Operating Expenses | 26.94 | -0.13 | -0.38 | -17.35 | -12.88 | -19.51 | Upgrade
|
| Operating Expenses | 415.1 | 391.86 | 528.46 | 447.92 | 225.29 | 191.46 | Upgrade
|
| Operating Income | -128.37 | -55.65 | 7.88 | 68.2 | 90.63 | 35.47 | Upgrade
|
| Interest Expense | -80.83 | -58.56 | -49.98 | -48.14 | -56.02 | -72.89 | Upgrade
|
| Interest & Investment Income | 51.43 | 101.05 | 65.63 | 1.14 | 0.59 | 1.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.21 | 14.21 | 101.29 | 136.54 | 9.55 | 0.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -143.55 | 1.06 | 124.83 | 157.73 | 44.75 | -34.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.76 | - | 1.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 4.86 | 530.82 | 3.53 | 1.29 | Upgrade
|
| Other Unusual Items | 7.5 | 7.5 | - | - | - | - | Upgrade
|
| Pretax Income | -135.91 | 8.7 | 131.45 | 688.55 | 49.66 | -33.68 | Upgrade
|
| Income Tax Expense | -17.09 | -11.51 | 56.37 | 28.09 | 40.84 | -5.02 | Upgrade
|
| Earnings From Continuing Operations | -118.82 | 20.21 | 75.08 | 660.47 | 8.82 | -28.66 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.04 | -9.66 | Upgrade
|
| Net Income to Company | -118.82 | 20.21 | 75.08 | 660.47 | 8.77 | -38.32 | Upgrade
|
| Minority Interest in Earnings | -1.59 | -2.34 | -0.99 | 1.39 | -0.1 | -33.43 | Upgrade
|
| Net Income | -120.42 | 17.87 | 74.09 | 661.86 | 8.67 | -71.75 | Upgrade
|
| Net Income to Common | -120.42 | 17.87 | 74.09 | 661.86 | 8.67 | -71.75 | Upgrade
|
| Net Income Growth | - | -75.88% | -88.81% | 7533.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 126 | 132 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 132 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | 2.10% | 12.53% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.95 | 0.14 | 0.63 | 5.64 | 0.07 | -0.61 | Upgrade
|
| EPS (Diluted) | -0.95 | 0.14 | 0.63 | 5.64 | 0.07 | -0.61 | Upgrade
|
| EPS Growth | - | -78.57% | -88.81% | 7533.91% | - | - | Upgrade
|
| Free Cash Flow | -55.07 | -236.04 | 286.7 | -398.51 | -78.81 | -113.65 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -1.79 | 2.44 | -3.39 | -0.67 | -0.97 | Upgrade
|
| Dividend Per Share | - | - | - | 0.150 | - | - | Upgrade
|
| Gross Margin | 10.08% | 12.52% | 19.78% | 15.06% | 15.55% | 10.15% | Upgrade
|
| Operating Margin | -4.52% | -2.07% | 0.29% | 1.99% | 4.46% | 1.59% | Upgrade
|
| Profit Margin | -4.23% | 0.66% | 2.73% | 19.31% | 0.43% | -3.21% | Upgrade
|
| Free Cash Flow Margin | -1.94% | -8.79% | 10.57% | -11.63% | -3.88% | -5.08% | Upgrade
|
| EBITDA | -74.73 | -1.05 | 52.49 | 121.81 | 142.96 | 88.07 | Upgrade
|
| EBITDA Margin | -2.63% | -0.04% | 1.94% | 3.55% | 7.04% | 3.94% | Upgrade
|
| D&A For EBITDA | 53.64 | 54.6 | 44.61 | 53.61 | 52.33 | 52.6 | Upgrade
|
| EBIT | -128.37 | -55.65 | 7.88 | 68.2 | 90.63 | 35.47 | Upgrade
|
| EBIT Margin | -4.52% | -2.07% | 0.29% | 1.99% | 4.46% | 1.59% | Upgrade
|
| Effective Tax Rate | - | - | 42.88% | 4.08% | 82.24% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.