Ceylon Grain Elevators PLC (COSE:GRAN.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Ceylon Grain Elevators Financials Overview

Millions LKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,03429,76723,99319,59517,88824,055
Revenue Growth
11.91%24.07%22.45%9.54%-25.64%30.29%
Gross Profit
7,1786,4194,1434,7056,0952,204
Operating Income
6,0535,3173,2833,9995,4861,591
Net Income
3,8093,4612,4172,977735.011,298
Earnings Per Share
63.4957.6840.2849.6112.2521.63
EPS Growth
39.43%43.18%-18.80%304.96%-43.36%37.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poultry Breeding and Commercial
6,9946,1776,19811,1218,3174,870
Milling and Farming
28,09527,77523,04322,69222,22324,992
Others
1,7981,381777.78266.47111.51108.92
Elimination / Adjustment
-5,853-5,566-6,025-14,484-12,764-5,915
Total
31,03429,76723,99319,59517,88824,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,19712,89112,1148,1391,7639,564
Total Debt
863.85805.47792.53779.631,674891.79
Net Cash (Debt)
11,33412,08611,3217,35989.798,672
Net Cash Growth
23.31%6.75%53.85%8095.85%-98.97%78.26%
Net Cash Per Share
188.88201.43188.69122.651.50144.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,2683,1147,1128,557-6,6495,785
Capital Expenditures
-1,705-1,458-1,170-1,164-1,225-847.22
Free Cash Flow
3,5631,6565,9427,393-7,8744,938
Free Cash Flow Growth
171.47%-72.13%-19.63%--164.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.13%21.56%17.27%24.01%34.07%9.16%
Operating Margin
19.50%17.86%13.68%20.41%30.67%6.61%
Pretax Margin
23.09%21.33%18.25%25.65%6.58%6.89%
Profit Margin
12.28%11.63%10.07%15.19%4.11%5.39%
FCF Margin
11.48%5.56%24.76%37.73%-44.02%20.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00015.00023.00018.000-6.000
Dividend Per Share Growth
-34.78%-34.78%27.78%---66.67%
Dividend Yield
3.14%3.87%13.05%14.26%-6.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.526.944.703.206.575.63
P/FCF Ratio
8.0414.491.911.29-1.48
PS Ratio
0.920.810.470.490.270.30