COSE:HDFC.N0000 Balance Sheet

Financials in millions LKR. Fiscal year is January - December.

Millions LKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	261	325	237	339.73	258.6
Investment Securities	26,155	22,473	24,011	17,181	18,709
Total Investments	26,155	22,473	24,011	17,181	18,709
Gross Loans	37,465	42,658	41,010	44,800	43,811
Allowance for Loan Losses	-2,926	-2,528	-	-2,007	-1,735
Other Adjustments to Gross Loans	-	-	-	-162.87	-238.38
Net Loans	34,539	40,130	41,010	42,630	41,837
Property, Plant & Equipment	453	449	223	610.32	610.78
Other Intangible Assets	24	66	-	143.2	125.02
Investments in Real Estate	1,335	1,284	-	1,165	1,065
Other Receivables	-	-	-	379.3	202.72
Other Current Assets	-	-	-	0.51	0.35
Long-Term Deferred Tax Assets	644	505	-	409.23	126.05
Other Long-Term Assets	343	211	2,252	24.94	29.34
Total Assets	63,754	65,443	67,733	62,882	62,964
Interest Bearing Deposits	50,569	52,005	53,613	50,245	49,813
Total Deposits	50,569	52,005	53,613	50,245	49,813
Current Portion of Leases	-	-	-	45.86	46.94
Current Income Taxes Payable	165	151	574	259.54	316.14
Long-Term Debt	3,683	3,889	4,032	4,135	5,090
Long-Term Leases	328	303	-	333.83	341.69
Pension & Post-Retirement Benefits	1,061	1,026	-	846.98	771.62
Other Long-Term Liabilities	375	356	1,519	299.2	230.37
Total Liabilities	56,181	57,730	59,738	56,166	56,610
Common Stock	962	962	962	647.1	647.1
Additional Paid-In Capital	-	-	-	314.99	314.99
Retained Earnings	6,148	6,220	7,034	5,800	5,474
Comprehensive Income & Other	463	531	-1	-46.02	-82.59
Shareholders' Equity	7,573	7,713	7,995	6,716	6,354
Total Liabilities & Equity	63,754	65,443	67,733	62,882	62,964
Total Debt	4,011	4,192	4,032	4,515	5,479
Net Cash (Debt)	-1,076	-3,831	-3,762	-4,145	2,918
Net Cash Growth	-	-	-	-	-31.72%
Net Cash Per Share	-16.74	-59.17	-58.13	-64.06	45.10
Filing Date Shares Outstanding	64.71	64.71	64.71	64.71	64.71
Total Common Shares Outstanding	64.71	64.71	64.71	64.71	64.71
Book Value Per Share	117.03	119.19	123.55	103.79	98.18
Tangible Book Value	7,549	7,647	7,995	6,573	6,228
Tangible Book Value Per Share	116.66	118.17	123.55	101.58	96.25

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.