Laxapana PLC (COSE:LITE.N0000)

Laxapana Cash Flow Statement

Financials in millions LKR. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	329.07	321.32	167.26	255.54	134	100.12
Depreciation & Amortization	78.23	72.17	68.82	26.4	8.66	3.19
Loss (Gain) From Sale of Assets	-0.69	-0.69	-0.28	-	-	-
Asset Writedown & Restructuring Costs	-	-	-1.26	-33.25	-8.76	-
Loss (Gain) From Sale of Investments	-2.09	-2.09	2.09	-	-	-
Provision & Write-off of Bad Debts	5	0.44	4.8	-20.22	4.12	3.66
Other Operating Activities	0.54	60.55	48.53	-251.9	15.5	1.82
Change in Accounts Receivable	-249.22	-301.57	-170.72	-28.38	-82.77	67
Change in Inventory	2.06	245.99	-521.9	-84.15	-58.73	44.59
Change in Accounts Payable	244.32	-66.43	461.22	68.13	-5.96	-59.69
Change in Other Net Operating Assets	-23.19	5.45	-14.17	15.77	272.08	-194.68
Operating Cash Flow	384.04	335.14	44.39	-52.05	278.13	-33.99
Operating Cash Flow Growth	-	654.93%	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-43.02	-33.4	-26.57	-11.93	-215.04	-56.59
Sale of Property, Plant & Equipment	14.28	14.28	0.28	-	-	-
Cash Acquisitions	-	-	-	-170.26	-	-
Sale (Purchase) of Real Estate	-	-	-	-	-6.59	-
Other Investing Activities	109.47	61.76	-42.47	6.99	1.93	11.55
Investing Cash Flow	80.72	42.64	-68.76	-175.2	-219.7	-45.03

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	-	1,666	1,574	721.44	240.92	516.7
Total Debt Issued	1,666	1,666	1,574	721.44	240.92	516.7
Long-Term Debt Repaid	-	-2,062	-1,437	-365.1	-208.9	-502.51
Total Debt Repaid	-2,220	-2,062	-1,437	-365.1	-208.9	-502.51
Net Debt Issued (Repaid)	-553.96	-395.66	136.74	356.35	32.02	14.2
Common Dividends Paid	-99.35	-99.35	-99.34	-99.34	-132.45	-115.89
Other Financing Activities	0	0	-	-	-	200
Financing Cash Flow	-653.31	-495.02	37.41	257.01	-100.43	98.3

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-188.55	-117.24	13.04	29.76	-41.99	19.27

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	341.01	301.74	17.83	-63.98	63.09	-90.58
Free Cash Flow Growth	-	1592.47%	-	-	-	-
Free Cash Flow Margin	8.74%	7.79%	0.53%	-6.40%	6.89%	-10.43%
Free Cash Flow Per Share	5.15	4.56	0.27	-0.97	0.95	-1.37
Levered Free Cash Flow	303.42	279.5	-10.7	-578.37	53.36	115.05
Unlevered Free Cash Flow	353.6	330.19	34.74	-554.99	67.14	130.56

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	74.81	81.11	72.29	34.18	21.79	24.82
Cash Income Tax Paid	156.89	115.77	69.85	50.84	40.11	24.1
Change in Working Capital	-26.02	-116.56	-245.57	-28.63	124.61	-142.78

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error