Madulsima Plantations Ratios and Metrics

Market cap in millions LKR. Fiscal year is January - December.

Millions LKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,000	2,034	2,373	1,881	1,915	2,136
Market Cap Growth	-1.67%	-14.29%	26.13%	-1.77%	-10.32%	26.00%
Enterprise Value	7,427	7,306	7,289	6,800	6,030	6,012
Last Close Price	11.80	12.00	14.00	11.10	11.30	12.60
PE Ratio	20.70	21.00	9.74	-	-	-
PS Ratio	0.46	0.47	0.51	0.47	0.46	0.69
PB Ratio	4.55	4.63	-17.84	-4.86	3.14	2.00
P/TBV Ratio	7.07	7.19	-	-	3.81	2.22
P/FCF Ratio	-	-	3.64	-	3.44	-
P/OCF Ratio	-	-	2.90	11.51	2.49	36.93
EV/Sales Ratio	1.70	1.67	1.56	1.68	1.45	1.94
EV/EBITDA Ratio	14.61	14.37	9.28	33.45	7.32	-
EV/EBIT Ratio	22.87	22.50	11.90	217.79	9.03	-
EV/FCF Ratio	-25.33	-	11.18	-	10.83	-
Debt / Equity Ratio	12.81	12.81	-40.91	-13.32	7.01	3.77
Debt / EBITDA Ratio	11.07	11.07	6.86	24.60	5.17	-
Debt / FCF Ratio	-	-	8.35	-	7.69	-
Net Debt / Equity Ratio	12.34	12.34	-37.63	-13.25	6.99	3.75
Net Debt / EBITDA Ratio	10.67	10.67	6.37	25.24	5.18	-34.20
Net Debt / FCF Ratio	-18.51	-18.51	7.68	-696.08	7.67	-23.57
Asset Turnover	0.44	0.44	0.53	0.50	0.56	0.43
Inventory Turnover	7.59	7.59	7.62	8.04	9.24	9.76
Quick Ratio	0.41	0.41	0.45	0.07	0.04	0.05
Current Ratio	0.89	0.89	0.91	0.51	0.43	0.35
Return on Equity (ROE)	63.17%	63.17%	-	-928.14%	-24.26%	-19.00%
Return on Assets (ROA)	2.03%	2.03%	4.29%	0.24%	5.58%	-2.35%
Return on Invested Capital (ROIC)	2.45%	2.55%	6.70%	0.65%	-30.87%	-5.35%
Return on Capital Employed (ROCE)	3.40%	3.40%	7.60%	0.40%	10.40%	-4.50%
Earnings Yield	4.84%	4.76%	10.27%	-55.18%	-10.62%	-11.15%
FCF Yield	-14.66%	-14.41%	27.47%	-0.39%	29.07%	-7.95%
Buyback Yield / Dilution	-0.24%	-0.24%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.