Nawaloka Hospitals PLC (COSE:NHL.N0000)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Nawaloka Hospitals Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 390.76 | 1,054 | 56.38 | -304.75 | -2,438 | -96.59 |
Depreciation & Amortization | 1,056 | 1,011 | 826.01 | 860.83 | 977.38 | 1,004 |
Other Amortization | - | - | - | 1.74 | 8.42 | - |
Loss (Gain) From Sale of Assets | -14.81 | -14.81 | -0.82 | 5.13 | - | 254.27 |
Asset Writedown & Restructuring Costs | -0.63 | -0.63 | -3.3 | -3.82 | 0.82 | - |
Loss (Gain) From Sale of Investments | -2.1 | -2.1 | -0.41 | - | - | - |
Loss (Gain) on Equity Investments | -155.09 | -155.09 | -223.04 | -148.53 | -159.89 | - |
Provision & Write-off of Bad Debts | -44.12 | -44.12 | 40.29 | -78.34 | -94.47 | 583.15 |
Other Operating Activities | -538.07 | -991.02 | 1,015 | 1,375 | 3,026 | 1,951 |
Change in Accounts Receivable | 158.18 | 118.57 | -268.32 | -88.9 | 680.19 | -458.26 |
Change in Inventory | -198.95 | -263.13 | -127.61 | -1.62 | 171.45 | -168.02 |
Change in Accounts Payable | 1,313 | 250.55 | 199.37 | 563.5 | 379.69 | 129.01 |
Change in Other Net Operating Assets | 124.12 | -193.44 | -379.72 | -55.61 | 333.82 | -822.74 |
Operating Cash Flow | 2,089 | 769.85 | 1,133 | 2,124 | 2,885 | 2,375 |
Operating Cash Flow Growth | 119.30% | -32.08% | -46.64% | -26.38% | 21.47% | 353.21% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -598.85 | -2,200 | -340.65 | -76.83 | -133.06 | -1,116 |
Sale of Property, Plant & Equipment | 56.48 | 16.15 | 1.14 | - | - | 198.8 |
Divestitures | - | - | - | - | - | 1,138 |
Investment in Securities | 129.03 | 129.35 | -29.78 | -73.67 | 171.27 | 44.63 |
Other Investing Activities | -39.65 | -41.04 | -37.73 | 41.1 | 58.58 | 55.15 |
Investing Cash Flow | -452.99 | -2,095 | -407.01 | -109.4 | 96.78 | 320.63 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | - | - | - | 1,610 |
Long-Term Debt Issued | - | 7,691 | 2,019 | 3,595 | 1,858 | 4,543 |
Total Debt Issued | 636.35 | 7,691 | 2,019 | 3,595 | 1,858 | 6,153 |
Short-Term Debt Repaid | - | - | -42.01 | -245.04 | -903.61 | -2,173 |
Long-Term Debt Repaid | - | -6,181 | -2,734 | -5,184 | -3,602 | -7,249 |
Lease Payments | -98.16 | -71.68 | -48.7 | -12.02 | -206.69 | -244.45 |
Total Debt Repaid | -1,177 | -6,181 | -2,776 | -5,429 | -4,505 | -9,421 |
Net Debt Issued (Repaid) | -540.58 | 1,510 | -757.25 | -1,834 | -2,648 | -3,269 |
Common Dividends Paid | - | - | - | - | - | -0.01 |
Other Financing Activities | 0 | - | - | - | - | - |
Financing Cash Flow | -540.58 | 1,510 | -757.25 | -1,834 | -2,648 | -3,269 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 1,095 | 184.09 | -30.83 | 180.88 | 334.09 | -572.88 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,490 | -1,430 | 792.79 | 2,047 | 2,752 | 1,259 |
Free Cash Flow Growth | - | - | -61.28% | -25.61% | 118.61% | - |
Free Cash Flow Margin | 10.78% | -10.80% | 7.20% | 19.73% | 29.58% | 8.23% |
Free Cash Flow Per Share | 1.05 | -1.01 | 0.56 | 1.45 | 1.95 | 0.89 |
Levered Free Cash Flow | 2,397 | -764.12 | 263.09 | 946.62 | 1,710 | 414.57 |
Unlevered Free Cash Flow | 3,020 | -138.88 | 843.02 | 1,879 | 2,930 | 1,061 |
Free Cash Flow After Leases | 1,392 | -1,502 | 744.09 | 2,035 | 2,545 | 1,014 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 1,709 | 1,530 | 214.81 | 217.41 | 195.24 | 99.4 |
Cash Income Tax Paid | 419.96 | 287.16 | 54 | 5.05 | 4.16 | 13.93 |
Change in Working Capital | 1,396 | -87.45 | -576.28 | 417.36 | 1,565 | -1,320 |