Samson International PLC (COSE:SIL.N0000)
Sri Lanka · Delayed Price · Currency is LKR 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Samson International Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,390 | 3,125 | 2,215 | 2,316 | 2,895 | 2,885 | |
Revenue Growth | 46.22% | 41.07% | -4.35% | -19.99% | 0.34% | 31.99% |
Cost of Revenue | 2,416 | 2,274 | 1,917 | 1,977 | 2,040 | 2,308 |
Gross Profit | 974.14 | 851.64 | 298.36 | 338.88 | 854.54 | 577.3 |
Selling, General & Admin | 555.15 | 530.4 | 520.44 | 475.76 | 482.06 | 388.05 |
Other Operating Expenses | -26.22 | -21.47 | -20.43 | -24.78 | -7.02 | -0.25 |
Operating Expenses | 528.93 | 508.93 | 500.01 | 450.98 | 475.04 | 387.8 |
Operating Income | 445.21 | 342.71 | -201.65 | -112.11 | 379.5 | 189.5 |
Interest Expense | -80.82 | -83.96 | -90.14 | -152.71 | -212.62 | -66.32 |
Interest & Investment Income | - | 4.99 | 5.3 | 10.39 | 9.68 | 3.84 |
Currency Exchange Gain (Loss) | 15.02 | 24.22 | -9.28 | -36.72 | -21.91 | -27.5 |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | - |
EBT Excluding Unusual Items | 379.41 | 287.97 | -295.77 | -291.14 | 154.65 | 99.52 |
Gain (Loss) on Sale of Investments | - | -0.01 | - | 3.61 | - | - |
Pretax Income | 379.41 | 287.96 | -295.77 | -287.53 | 154.65 | 99.52 |
Income Tax Expense | -16.2 | -101.76 | 4.72 | 7.05 | 61.75 | 15.5 |
Net Income | 395.61 | 389.72 | -300.49 | -294.58 | 92.9 | 84.02 |
Net Income to Common | 395.61 | 389.72 | -300.49 | -294.58 | 92.9 | 84.02 |
Net Income Growth | - | - | - | - | 10.56% | -14.96% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.02% | - | 0.00% | - | - | - |
EPS (Basic) | 93.45 | 92.07 | -70.99 | -69.60 | 21.95 | 19.85 |
EPS (Diluted) | 93.45 | 92.07 | -70.99 | -69.60 | 21.95 | 19.85 |
EPS Growth | - | - | - | - | 10.56% | -14.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 320.15 | 185.9 | -212.78 | 50.67 | -127.97 | -198.11 |
Free Cash Flow Per Share | 75.63 | 43.92 | -50.27 | 11.97 | -30.23 | -46.80 |
Dividend Per Share | 2.000 | 2.000 | - | - | 2.000 | 2.000 |
Dividend Growth | - | - | - | - | 0% | 0% |
Gross Margin | 28.73% | 27.25% | 13.47% | 14.63% | 29.52% | 20.01% |
Operating Margin | 13.13% | 10.97% | -9.10% | -4.84% | 13.11% | 6.57% |
Profit Margin | 11.67% | 12.47% | -13.56% | -12.72% | 3.21% | 2.91% |
Free Cash Flow Margin | 9.44% | 5.95% | -9.61% | 2.19% | -4.42% | -6.87% |
EBITDA | 534.06 | 431.8 | -108.27 | -27.54 | 456.99 | 272.12 |
EBITDA Margin | 15.75% | 13.82% | -4.89% | -1.19% | 15.79% | 9.43% |
D&A For EBITDA | 88.85 | 89.09 | 93.38 | 84.57 | 77.49 | 82.62 |
EBIT | 445.21 | 342.71 | -201.65 | -112.11 | 379.5 | 189.5 |
EBIT Margin | 13.13% | 10.97% | -9.10% | -4.84% | 13.11% | 6.57% |
Effective Tax Rate | - | - | - | - | 39.93% | 15.57% |