Convenience Foods (Lanka) PLC (COSE:SOY.N0000)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Convenience Foods (Lanka) Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 759.71 | 647.15 | 226.66 | 520.51 | 385.59 |
Depreciation & Amortization | 121.51 | 118.4 | 106.83 | 94.54 | 67.94 |
Other Amortization | - | 1.66 | 1.65 | 1.63 | 1.45 |
Loss (Gain) From Sale of Assets | -61.22 | -21.99 | 4.77 | - | - |
Asset Writedown & Restructuring Costs | 19.57 | - | - | - | - |
Provision & Write-off of Bad Debts | -1.95 | -3.89 | -2.53 | 4.92 | 0.7 |
Other Operating Activities | -195.86 | -128.67 | 22.98 | -190.19 | -52.73 |
Change in Accounts Receivable | 69.56 | -157.77 | 738.68 | -951.64 | 114.84 |
Change in Inventory | -190.78 | 251.01 | 1,451 | -1,199 | -891.86 |
Change in Accounts Payable | -194.53 | 394.86 | -316.27 | 53.85 | 171.84 |
Change in Other Net Operating Assets | 97.49 | -43.19 | -5.09 | 83.45 | -14.09 |
Operating Cash Flow | 423.49 | 1,058 | 2,228 | -1,582 | -216.32 |
Operating Cash Flow Growth | -59.96% | -52.54% | - | - | - |
Capital Expenditures | -40.56 | -47.66 | -87.71 | -85.47 | -180.16 |
Sale of Property, Plant & Equipment | 27.5 | 22 | 0.1 | - | - |
Cash Acquisitions | - | - | - | 0 | - |
Sale (Purchase) of Intangibles | -5.68 | -3.12 | - | -0.63 | -2.84 |
Investment in Securities | -416.13 | -1,064 | -963.88 | 418.65 | 521.83 |
Other Investing Activities | 196.16 | 142.26 | 40.34 | 21.84 | 40.96 |
Investing Cash Flow | -238.72 | -950.52 | -1,011 | 354.37 | 379.78 |
Short-Term Debt Issued | - | - | - | 1,040 | - |
Total Debt Issued | - | - | - | 1,040 | - |
Short-Term Debt Repaid | - | - | -1,040 | - | - |
Long-Term Debt Repaid | -25.8 | -18.93 | -7.09 | -3.96 | -3.19 |
Total Debt Repaid | -25.8 | -18.93 | -1,047 | -3.96 | -3.19 |
Net Debt Issued (Repaid) | -25.8 | -18.93 | -1,047 | 1,036 | -3.19 |
Common Dividends Paid | -18.43 | -12.93 | -12.93 | -9.63 | -27.5 |
Financing Cash Flow | -44.23 | -31.86 | -1,060 | 1,026 | -30.69 |
Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - |
Net Cash Flow | 140.55 | 75.2 | 157.09 | -201.4 | 132.78 |
Free Cash Flow | 382.93 | 1,010 | 2,141 | -1,668 | -396.48 |
Free Cash Flow Growth | -62.08% | -52.82% | - | - | - |
Free Cash Flow Margin | 5.53% | 14.78% | 33.99% | -20.74% | -8.14% |
Free Cash Flow Per Share | 139.25 | 367.24 | 778.38 | -606.42 | -144.18 |
Cash Interest Paid | - | 13.62 | 69.53 | 290.55 | 9.69 |
Cash Income Tax Paid | - | 269.93 | 92.88 | 309.32 | 99.39 |
Levered Free Cash Flow | 355.82 | 1,041 | 2,135 | -1,630 | -459.74 |
Unlevered Free Cash Flow | 365.88 | 1,050 | 2,178 | -1,445 | -454.04 |
Change in Working Capital | -218.27 | 444.91 | 1,868 | -2,014 | -619.27 |