The Swadeshi Industrial Works PLC (COSE:SWAD.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
15,000
0.00 (0.00%)
At close: Jun 11, 2025

COSE:SWAD.N0000 Statistics

Total Valuation

COSE:SWAD.N0000 has a market cap or net worth of LKR 2.24 billion. The enterprise value is 2.51 billion.

Market Cap 2.24B
Enterprise Value 2.51B

Important Dates

The next estimated earnings date is Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date Sep 23, 2024

Share Statistics

COSE:SWAD.N0000 has 149,333 shares outstanding.

Current Share Class 149,333
Shares Outstanding 149,333
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 39.67%
Owned by Institutions (%) 0.27%
Float 5,178

Valuation Ratios

The trailing PE ratio is 1,674.74.

PE Ratio 1,674.74
Forward PE n/a
PS Ratio 0.50
PB Ratio 1.04
P/TBV Ratio 1.05
P/FCF Ratio n/a
P/OCF Ratio 49.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.56, with an EV/FCF ratio of -114.42.

EV / Earnings 1,875.08
EV / Sales 0.56
EV / EBITDA 33.56
EV / EBIT 59.51
EV / FCF -114.42

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.20.

Current Ratio 1.63
Quick Ratio 0.91
Debt / Equity 0.20
Debt / EBITDA 5.70
Debt / FCF -19.43
Interest Coverage 1.01

Financial Efficiency

Return on equity (ROE) is 0.07% and return on invested capital (ROIC) is 1.09%.

Return on Equity (ROE) 0.07%
Return on Assets (ROA) 0.73%
Return on Invested Capital (ROIC) 1.09%
Return on Capital Employed (ROCE) 1.49%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.24
Inventory Turnover 3.46

Taxes

In the past 12 months, COSE:SWAD.N0000 has paid 1.49 million in taxes.

Income Tax 1.49M
Effective Tax Rate 52.20%

Stock Price Statistics

The stock price has decreased by -0.02% in the last 52 weeks. The beta is 0.12, so COSE:SWAD.N0000's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -0.02%
50-Day Moving Average 15,002.52
200-Day Moving Average 15,216.79
Relative Strength Index (RSI) 5.08
Average Volume (20 Days) 11

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, COSE:SWAD.N0000 had revenue of LKR 4.47 billion and earned 1.34 million in profits. Earnings per share was 8.96.

Revenue 4.47B
Gross Profit 2.31B
Operating Income 42.15M
Pretax Income 2.85M
Net Income 1.34M
EBITDA 74.73M
EBIT 42.15M
Earnings Per Share (EPS) 8.96
Full Income Statement

Balance Sheet

The company has 174.79 million in cash and 425.90 million in debt, giving a net cash position of -251.10 million or -1,681.51 per share.

Cash & Cash Equivalents 174.79M
Total Debt 425.90M
Net Cash -251.10M
Net Cash Per Share -1,681.51
Equity (Book Value) 2.15B
Book Value Per Share 14,278.91
Working Capital 607.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 45.61 million and capital expenditures -67.53 million, giving a free cash flow of -21.92 million.

Operating Cash Flow 45.61M
Capital Expenditures -67.53M
Free Cash Flow -21.92M
FCF Per Share -146.78
Full Cash Flow Statement

Margins

Gross margin is 51.73%, with operating and profit margins of 0.94% and 0.03%.

Gross Margin 51.73%
Operating Margin 0.94%
Pretax Margin 0.06%
Profit Margin 0.03%
EBITDA Margin 1.67%
EBIT Margin 0.94%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 0.01%.

Dividend Per Share 1.50
Dividend Yield 0.01%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 14.50%
Buyback Yield n/a
Shareholder Yield 0.01%
Earnings Yield 0.06%
FCF Yield -0.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

COSE:SWAD.N0000 has an Altman Z-Score of 2.43 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.43
Piotroski F-Score 5