The Swadeshi Industrial Works PLC (COSE:SWAD.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

COSE:SWAD.N0000 Statistics

Total Valuation

COSE:SWAD.N0000 has a market cap or net worth of LKR 2.26 billion. The enterprise value is 2.72 billion.

Market Cap2.26B
Enterprise Value 2.72B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date Sep 15, 2025

Share Statistics

COSE:SWAD.N0000 has 149,333 shares outstanding.

Current Share Class 149,333
Shares Outstanding 149,333
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 39.63%
Owned by Institutions (%) 0.54%
Float 4,772

Valuation Ratios

The trailing PE ratio is 84.81.

PE Ratio 84.81
Forward PE n/a
PS Ratio 0.47
PB Ratio 1.08
P/TBV Ratio 1.09
P/FCF Ratio n/a
P/OCF Ratio 23.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 102.19
EV / Sales 0.57
EV / EBITDA 18.55
EV / EBIT 27.39
EV / FCF n/a

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.25.

Current Ratio 1.54
Quick Ratio 0.88
Debt / Equity 0.25
Debt / EBITDA 3.54
Debt / FCF -9.04
Interest Coverage 1.79

Financial Efficiency

Return on equity (ROE) is 1.28% and return on invested capital (ROIC) is 1.70%.

Return on Equity (ROE) 1.28%
Return on Assets (ROA) 1.68%
Return on Invested Capital (ROIC) 1.70%
Return on Capital Employed (ROCE) 3.56%
Weighted Average Cost of Capital (WACC) 4.74%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.29
Inventory Turnover 4.23

Taxes

In the past 12 months, COSE:SWAD.N0000 has paid 32.81 million in taxes.

Income Tax 32.81M
Effective Tax Rate 55.24%

Stock Price Statistics

The stock price has increased by +0.69% in the last 52 weeks. The beta is 0.09, so COSE:SWAD.N0000's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +0.69%
50-Day Moving Average 15,598.10
200-Day Moving Average 15,270.13
Relative Strength Index (RSI) 28.63
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, COSE:SWAD.N0000 had revenue of LKR 4.76 billion and earned 26.59 million in profits. Earnings per share was 178.08.

Revenue4.76B
Gross Profit 2.22B
Operating Income 99.21M
Pretax Income 59.39M
Net Income 26.59M
EBITDA 141.90M
EBIT 99.21M
Earnings Per Share (EPS) 178.08
Full Income Statement

Balance Sheet

The company has 69.21 million in cash and 518.00 million in debt, with a net cash position of -448.79 million or -3,005.30 per share.

Cash & Cash Equivalents 69.21M
Total Debt 518.00M
Net Cash -448.79M
Net Cash Per Share -3,005.30
Equity (Book Value) 2.10B
Book Value Per Share 13,949.90
Working Capital 532.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 95.76 million and capital expenditures -153.04 million, giving a free cash flow of -57.28 million.

Operating Cash Flow 95.76M
Capital Expenditures -153.04M
Depreciation & Amortization 42.69M
Net Borrowing 109.00M
Free Cash Flow -57.28M
FCF Per Share -383.59
Full Cash Flow Statement

Margins

Gross margin is 46.68%, with operating and profit margins of 2.09% and 0.56%.

Gross Margin 46.68%
Operating Margin 2.09%
Pretax Margin 1.25%
Profit Margin 0.56%
EBITDA Margin 2.98%
EBIT Margin 2.09%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 0.01%.

Dividend Per Share 1.50
Dividend Yield 0.01%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.84%
Buyback Yield n/a
Shareholder Yield 0.01%
Earnings Yield 1.18%
FCF Yield -2.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

COSE:SWAD.N0000 has an Altman Z-Score of 2.54 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.54
Piotroski F-Score 5