The Swadeshi Industrial Works PLC (COSE:SWAD.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

COSE:SWAD.N0000 Statistics

Total Valuation

COSE:SWAD.N0000 has a market cap or net worth of LKR 2.56 billion. The enterprise value is 3.15 billion.

Market Cap2.56B
Enterprise Value 3.15B

Important Dates

The next estimated earnings date is Monday, June 8, 2026.

Earnings Date Jun 8, 2026
Ex-Dividend Date Sep 15, 2025

Share Statistics

COSE:SWAD.N0000 has 149,333 shares outstanding.

Current Share Class 149,333
Shares Outstanding 149,333
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 39.36%
Owned by Institutions (%) 0.54%
Float 5,172

Valuation Ratios

The trailing PE ratio is 188.87.

PE Ratio 188.87
Forward PE n/a
PS Ratio 0.55
PB Ratio 1.23
P/TBV Ratio 1.24
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.33, with an EV/FCF ratio of -9.89.

EV / Earnings 233.18
EV / Sales 0.69
EV / EBITDA 26.33
EV / EBIT 42.05
EV / FCF -9.89

Financial Position

The company has a current ratio of 1.49, with a Debt / Equity ratio of 0.31.

Current Ratio 1.49
Quick Ratio 0.91
Debt / Equity 0.31
Debt / EBITDA 5.39
Debt / FCF -2.02
Interest Coverage 1.43

Financial Efficiency

Return on equity (ROE) is 0.65% and return on invested capital (ROIC) is 1.56%.

Return on Equity (ROE) 0.65%
Return on Assets (ROA) 1.28%
Return on Invested Capital (ROIC) 1.56%
Return on Capital Employed (ROCE) 2.75%
Weighted Average Cost of Capital (WACC) 4.29%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.26
Inventory Turnover 4.20

Taxes

In the past 12 months, COSE:SWAD.N0000 has paid 10.65 million in taxes.

Income Tax 10.65M
Effective Tax Rate 44.05%

Stock Price Statistics

The stock price has increased by +14.07% in the last 52 weeks. The beta is -0.00, so COSE:SWAD.N0000's price volatility has been lower than the market average.

Beta (5Y) -0.00
52-Week Price Change +14.07%
50-Day Moving Average 15,337.56
200-Day Moving Average 15,668.51
Relative Strength Index (RSI) 100.00
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, COSE:SWAD.N0000 had revenue of LKR 4.60 billion and earned 13.53 million in profits. Earnings per share was 90.59.

Revenue4.60B
Gross Profit 2.06B
Operating Income 75.01M
Pretax Income 24.18M
Net Income 13.53M
EBITDA 119.80M
EBIT 75.01M
Earnings Per Share (EPS) 90.59
Full Income Statement

Balance Sheet

The company has 59.76 million in cash and 645.84 million in debt, with a net cash position of -586.08 million or -3,924.62 per share.

Cash & Cash Equivalents 59.76M
Total Debt 645.84M
Net Cash -586.08M
Net Cash Per Share -3,924.62
Equity (Book Value) 2.07B
Book Value Per Share 13,796.73
Working Capital 519.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -183.24 million and capital expenditures -135.74 million, giving a free cash flow of -318.98 million.

Operating Cash Flow -183.24M
Capital Expenditures -135.74M
Depreciation & Amortization 44.78M
Net Borrowing 178.79M
Free Cash Flow -318.98M
FCF Per Share -2,136.01
Full Cash Flow Statement

Margins

Gross margin is 44.69%, with operating and profit margins of 1.63% and 0.29%.

Gross Margin 44.69%
Operating Margin 1.63%
Pretax Margin 0.53%
Profit Margin 0.29%
EBITDA Margin 2.60%
EBIT Margin 1.63%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 0.01%.

Dividend Per Share 1.50
Dividend Yield 0.01%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 1.66%
Buyback Yield n/a
Shareholder Yield 0.01%
Earnings Yield 0.53%
FCF Yield -12.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

COSE:SWAD.N0000 has an Altman Z-Score of 2.44 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.44
Piotroski F-Score 2