Tea Smallholder Factories Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 1, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,212	1,167	1,203	1,245	1,320	813
Market Cap Growth	4.39%	-2.99%	-3.37%	-5.68%	62.36%	-33.90%
Enterprise Value	1,182	1,100	1,153	1,335	1,094	661
Last Close Price	40.40	38.90	40.10	41.30	43.79	23.71
PE Ratio	7.32	7.04	55.70	199.86	4.74	53.10
PS Ratio	0.37	0.35	0.43	0.41	0.35	0.40
PB Ratio	0.65	0.62	0.70	0.74	0.82	0.54
P/TBV Ratio	0.65	0.62	0.71	0.75	0.82	0.54
P/FCF Ratio	26.18	25.21	141.42	-	46.56	66.08
P/OCF Ratio	10.31	9.93	21.07	57.65	5.47	15.41
EV/Sales Ratio	0.36	0.33	0.41	0.44	0.29	0.33
EV/EBITDA Ratio	10.13	9.44	13.83	57.59	2.47	12.68
EV/EBIT Ratio	23.24	21.63	84.23	-	2.87	-
EV/FCF Ratio	25.52	23.76	135.58	-	38.58	53.74
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0	0.00
Debt / EBITDA Ratio	0.21	0.21	0.25	1.04	0.00	0.04
Debt / FCF Ratio	0.54	0.54	2.42	-	0.03	0.17
Net Debt / Equity Ratio	-0.02	-0.02	0.01	0.01	-0.04	-0.14
Net Debt / EBITDA Ratio	-0.26	-0.26	0.19	0.44	-0.13	-4.19
Net Debt / FCF Ratio	-0.65	-0.65	1.88	-0.14	-2.03	-17.74
Asset Turnover	1.30	1.30	1.23	1.35	1.79	1.11
Inventory Turnover	7.17	7.17	7.38	7.45	9.09	8.20
Quick Ratio	0.63	0.63	0.35	0.47	0.43	1.37
Current Ratio	1.66	1.66	2.13	2.21	1.80	2.49
Return on Equity (ROE)	9.23%	9.23%	1.28%	0.38%	17.77%	1.03%
Return on Assets (ROA)	1.24%	1.24%	0.38%	-1.45%	11.36%	-0.42%
Return on Invested Capital (ROIC)	1.98%	1.99%	0.54%	-3.24%	16.84%	-0.66%
Return on Capital Employed (ROCE)	2.20%	2.20%	0.70%	-2.60%	19.60%	-0.70%
Earnings Yield	13.67%	14.20%	1.80%	0.50%	21.10%	1.88%
FCF Yield	3.82%	3.97%	0.71%	-5.93%	2.15%	1.51%
Dividend Yield	-	-	0.52%	-	15.23%	4.22%
Payout Ratio	-	-	29.17%	-	71.85%	-
Buyback Yield / Dilution	-0.05%	-0.05%	-	-	-	-
Total Shareholder Return	-0.05%	-0.05%	0.52%	-	15.23%	4.22%