Brødrene A & O Johansen A/S (CPH:AOJ.B)
Denmark · Delayed Price · Currency is DKK 105.00
+0.60 (0.57%)
Sep 7, 2026, 4:59 PM CET
Brødrene A & O Johansen Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,860 | 2,565 | 2,136 | 1,910 | 2,259 | 2,948 | |
Market Cap Growth | 9.29% | 20.10% | 11.81% | -15.41% | -23.38% | 120.43% |
Enterprise Value | 4,087 | 3,771 | 3,468 | 2,670 | 3,011 | 3,442 |
Last Close Price | 105.00 | 90.28 | 72.60 | 61.79 | 68.59 | 107.94 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.63 | 12.78 | 13.07 | 9.27 | 7.67 | 11.61 |
PS Ratio | 0.45 | 0.42 | 0.39 | 0.36 | 0.42 | 0.61 |
PB Ratio | 1.73 | 1.54 | 1.39 | 1.30 | 1.61 | 2.38 |
P/TBV Ratio | 4.42 | 3.62 | 3.51 | - | 2.84 | 3.99 |
P/FCF Ratio | 11.89 | 14.41 | 25.74 | 7.59 | 44.06 | 21.42 |
P/OCF Ratio | 7.68 | 8.21 | 10.72 | 5.52 | 10.47 | 9.57 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.64 | 0.62 | 0.64 | 0.51 | 0.56 | 0.72 |
EV/EBITDA Ratio | 9.55 | 10.74 | 11.47 | 7.52 | 6.77 | 9.30 |
EV/EBIT Ratio | 13.61 | 12.89 | 14.09 | 9.14 | 7.85 | 10.87 |
EV/FCF Ratio | 16.99 | 21.18 | 41.79 | 10.61 | 58.74 | 25.02 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.77 | 0.67 | 0.68 | 0.41 | 0.41 | 0.27 |
Debt / EBITDA Ratio | 2.99 | 2.75 | 3.05 | 1.57 | 1.23 | 0.84 |
Debt / FCF Ratio | 5.32 | 6.24 | 12.63 | 2.43 | 11.27 | 2.41 |
Net Debt / Equity Ratio | 0.74 | 0.63 | 0.65 | 0.35 | 0.39 | 0.16 |
Net Debt / EBITDA Ratio | 3.26 | 2.99 | 3.28 | 1.47 | 1.22 | 0.53 |
Net Debt / FCF Ratio | 5.10 | 5.89 | 11.96 | 2.07 | 10.58 | 1.42 |
Asset Turnover | 1.52 | 1.55 | 1.55 | 1.60 | 1.78 | 1.89 |
Inventory Turnover | 5.30 | 5.42 | 5.32 | 4.96 | 5.63 | 6.96 |
Quick Ratio | 0.49 | 0.48 | 0.51 | 0.53 | 0.51 | 0.54 |
Current Ratio | 1.00 | 1.03 | 1.10 | 1.17 | 1.16 | 1.05 |
Return on Equity (ROE) | 13.25% | 12.53% | 10.85% | 14.30% | 22.25% | 22.36% |
Return on Assets (ROA) | 4.46% | 4.64% | 4.38% | 5.57% | 7.95% | 7.78% |
Return on Invested Capital (ROIC) | 8.07% | 8.61% | 8.46% | 11.66% | 17.68% | 18.39% |
Return on Capital Employed (ROCE) | 12.10% | 12.00% | 10.40% | 14.50% | 19.70% | 20.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.40% | 7.82% | 7.65% | 10.79% | 13.04% | 8.61% |
FCF Yield | 8.41% | 6.94% | 3.89% | 13.17% | 2.27% | 4.67% |
Dividend Yield | 3.69% | 4.15% | 4.13% | 6.07% | 7.65% | 4.17% |
Payout Ratio | 48.44% | 40.66% | 62.36% | 69.24% | 41.53% | 16.06% |
Buyback Yield / Dilution | 1.48% | -0.20% | -0.15% | -0.14% | -0.06% | - |
Total Shareholder Return | 5.17% | 3.95% | 3.98% | 5.93% | 7.60% | 4.17% |