Brødrene A & O Johansen A/S (CPH:AOJ.B)
Denmark · Delayed Price · Currency is DKK 86.60
+0.50 (0.58%)
At close: Jun 18, 2026
Brødrene A & O Johansen Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,359 | 2,044 | 1,697 | 1,518 | 1,795 | 3,006 | |
Market Cap Growth | -1.25% | 20.45% | 11.81% | -15.41% | -40.29% | 8723.01% |
Enterprise Value | 3,625 | 3,093 | 2,690 | 2,040 | 2,337 | 3,200 |
Last Close Price | 86.60 | 94.40 | 78.60 | 70.30 | 83.11 | 136.00 |
PE Ratio | 11.71 | 12.93 | 13.10 | 9.25 | 7.70 | 14.62 |
PS Ratio | 0.38 | 0.33 | 0.31 | 0.29 | 0.33 | 0.63 |
PB Ratio | 1.47 | 1.23 | 1.10 | 1.03 | 1.27 | 2.42 |
P/TBV Ratio | 3.85 | 3.64 | 3.52 | 2.28 | 2.84 | 5.00 |
P/FCF Ratio | 7.02 | 11.48 | 20.45 | 6.03 | 35.01 | 21.85 |
P/OCF Ratio | 4.90 | 6.54 | 8.52 | 4.38 | 8.32 | 9.76 |
EV/Sales Ratio | 0.58 | 0.51 | 0.50 | 0.39 | 0.43 | 0.67 |
EV/EBITDA Ratio | 8.87 | 7.13 | 7.35 | 5.03 | 4.75 | 7.67 |
EV/EBIT Ratio | 12.49 | 10.57 | 10.93 | 6.98 | 6.09 | 10.10 |
EV/FCF Ratio | 10.79 | 17.38 | 32.41 | 8.11 | 45.59 | 23.26 |
Debt / Equity Ratio | 0.78 | 0.64 | 0.66 | 0.39 | 0.39 | 0.25 |
Debt / EBITDA Ratio | 2.96 | 2.56 | 2.86 | 1.51 | 1.18 | 0.80 |
Debt / FCF Ratio | 3.88 | 6.24 | 12.63 | 2.43 | 11.27 | 2.41 |
Net Debt / Equity Ratio | 0.79 | 0.63 | 0.65 | 0.35 | 0.39 | 0.16 |
Net Debt / EBITDA Ratio | 2.88 | 2.42 | 2.71 | 1.29 | 1.10 | 0.47 |
Net Debt / FCF Ratio | 3.77 | 5.89 | 11.96 | 2.07 | 10.58 | 1.42 |
Asset Turnover | 1.49 | 1.55 | 1.54 | 1.60 | 1.78 | 1.89 |
Inventory Turnover | 5.20 | 5.42 | 5.32 | 4.96 | 5.63 | 6.96 |
Quick Ratio | 0.46 | 0.48 | 0.50 | 0.53 | 0.51 | 0.54 |
Current Ratio | 0.97 | 1.03 | 1.10 | 1.17 | 1.16 | 1.05 |
Return on Equity (ROE) | 12.40% | 12.53% | 10.85% | 14.30% | 22.25% | 22.36% |
Return on Assets (ROA) | 5.34% | 5.73% | 5.45% | 7.01% | 9.93% | 9.68% |
Return on Invested Capital (ROIC) | 7.55% | 8.27% | 8.13% | 11.21% | 16.65% | 16.42% |
Return on Capital Employed (ROCE) | 12.07% | 12.19% | 11.24% | 14.77% | 22.03% | 21.87% |
Earnings Yield | 8.62% | 7.73% | 7.63% | 10.81% | 12.99% | 6.84% |
FCF Yield | 14.24% | 8.71% | 4.89% | 16.57% | 2.86% | 4.58% |
Dividend Yield | 4.36% | 3.17% | 4.77% | 7.47% | 5.41% | 1.10% |
Payout Ratio | 50.66% | 40.66% | 62.36% | 69.24% | 41.53% | 16.06% |
Buyback Yield / Dilution | -0.13% | -0.20% | -0.15% | -0.14% | -0.06% | 0.00% |
Total Shareholder Return | 4.23% | 2.97% | 4.62% | 7.33% | 5.36% | 1.10% |