Brøndbyernes IF Fodbold A/S (CPH:BIF)
Denmark
· Delayed Price · Currency is DKK 0.3800
-0.0180 (-4.52%)
Apr 28, 2025, 11:57 AM CET
Brøndbyernes IF Fodbold Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 243.07 | 227.61 | 221.1 | 290 | 113.26 | 175.14 | Upgrade
|
| Revenue Growth (YoY) | 9.38% | 2.94% | -23.76% | 156.05% | -35.33% | -5.67% | Upgrade
|
| Cost of Revenue | 125.02 | 121.24 | 121.55 | 108.79 | 60.3 | 86.97 | Upgrade
|
| Gross Profit | 118.05 | 106.37 | 99.56 | 181.21 | 52.96 | 88.17 | Upgrade
|
| Selling, General & Admin | 180.98 | 163.68 | 133.18 | 125.12 | 102.45 | 115.8 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0 | - | Upgrade
|
| Operating Expenses | 196.77 | 179.37 | 145.78 | 136.01 | 113.22 | 128.59 | Upgrade
|
| Operating Income | -78.71 | -73 | -46.22 | 45.21 | -60.26 | -40.43 | Upgrade
|
| Interest Expense | -11.79 | -9.27 | -0.66 | -0.49 | -1.45 | -4.05 | Upgrade
|
| Interest & Investment Income | 1.53 | 1.54 | 0.81 | 0 | 0 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | 0.25 | -0.1 | 0.34 | -1.3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -61.23 | 11.03 | 34.4 | 42.16 | 39.23 | -32.51 | Upgrade
|
| EBT Excluding Unusual Items | -149.95 | -69.44 | -11.78 | 87.22 | -23.78 | -76.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.07 | Upgrade
|
| Asset Writedown | - | - | - | -3.8 | -2.08 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1.65 | Upgrade
|
| Pretax Income | -149.95 | -69.44 | -11.78 | 83.42 | -25.85 | -78.7 | Upgrade
|
| Income Tax Expense | - | - | 0.1 | - | - | - | Upgrade
|
| Net Income | -149.95 | -69.44 | -11.88 | 83.42 | -25.85 | -78.7 | Upgrade
|
| Net Income to Common | -149.95 | -69.44 | -11.88 | 83.42 | -25.85 | -78.7 | Upgrade
|
| Shares Outstanding (Basic) | 570 | 570 | 570 | 570 | 536 | 312 | Upgrade
|
| Shares Outstanding (Diluted) | 570 | 570 | 570 | 570 | 536 | 312 | Upgrade
|
| Shares Change (YoY) | - | - | - | 6.33% | 71.80% | - | Upgrade
|
| EPS (Basic) | -0.26 | -0.12 | -0.02 | 0.15 | -0.05 | -0.25 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.12 | -0.02 | 0.15 | -0.05 | -0.25 | Upgrade
|
| Free Cash Flow | -93.89 | -77.08 | -9.14 | 39.36 | -12.09 | -36.25 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.14 | -0.02 | 0.07 | -0.02 | -0.12 | Upgrade
|
| Gross Margin | 48.57% | 46.73% | 45.03% | 62.49% | 46.76% | 50.34% | Upgrade
|
| Operating Margin | -32.38% | -32.07% | -20.91% | 15.59% | -53.20% | -23.08% | Upgrade
|
| Profit Margin | -61.69% | -30.51% | -5.37% | 28.76% | -22.83% | -44.93% | Upgrade
|
| Free Cash Flow Margin | -38.63% | -33.86% | -4.13% | 13.57% | -10.67% | -20.70% | Upgrade
|
| EBITDA | 17.41 | 1.36 | 3.39 | 81.27 | -26.18 | 1.28 | Upgrade
|
| EBITDA Margin | 7.16% | 0.60% | 1.53% | 28.02% | -23.12% | 0.73% | Upgrade
|
| D&A For EBITDA | 96.13 | 74.36 | 49.61 | 36.07 | 34.07 | 41.7 | Upgrade
|
| EBIT | -78.71 | -73 | -46.22 | 45.21 | -60.26 | -40.43 | Upgrade
|
| EBIT Margin | -32.38% | -32.07% | -20.91% | 15.59% | -53.20% | -23.08% | Upgrade
|
| Revenue as Reported | 243.29 | 232.75 | 223.51 | 309.82 | 158.47 | 175.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.