Brøndbyernes IF Fodbold A/S (CPH: BIF)
Denmark
· Delayed Price · Currency is DKK 0.530
-0.016 (-2.93%)
Oct 3, 2024, 4:45 PM CET
Brøndbyernes IF Fodbold Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 223.37 | 221.1 | 290 | 113.26 | 175.14 | 185.66 | Upgrade
|
| Revenue Growth (YoY) | -26.50% | -23.76% | 156.05% | -35.33% | -5.67% | 26.33% | Upgrade
|
| Cost of Revenue | 125.61 | 121.55 | 108.79 | 60.3 | 86.97 | 84.98 | Upgrade
|
| Gross Profit | 97.76 | 99.56 | 181.21 | 52.96 | 88.17 | 100.68 | Upgrade
|
| Selling, General & Admin | 150.7 | 133.18 | 125.12 | 102.45 | 115.8 | 110.15 | Upgrade
|
| Other Operating Expenses | - | - | - | 0 | - | - | Upgrade
|
| Operating Expenses | 164.4 | 145.78 | 136.01 | 113.22 | 128.59 | 119.89 | Upgrade
|
| Operating Income | -66.63 | -46.22 | 45.21 | -60.26 | -40.43 | -19.21 | Upgrade
|
| Interest Expense | -3.78 | -0.66 | -0.49 | -1.45 | -4.05 | -0.93 | Upgrade
|
| Interest & Investment Income | 1.22 | 0.81 | 0 | 0 | 0.02 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | -0.1 | 0.34 | -1.3 | - | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.05 | 34.4 | 42.16 | 39.23 | -32.51 | 31.31 | Upgrade
|
| EBT Excluding Unusual Items | -94.35 | -11.78 | 87.22 | -23.78 | -76.97 | 11.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.07 | 0 | Upgrade
|
| Asset Writedown | - | - | -3.8 | -2.08 | - | -0.88 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.65 | - | Upgrade
|
| Pretax Income | -94.35 | -11.78 | 83.42 | -25.85 | -78.7 | 10.37 | Upgrade
|
| Income Tax Expense | - | 0.1 | - | - | - | - | Upgrade
|
| Net Income | -94.35 | -11.88 | 83.42 | -25.85 | -78.7 | 10.37 | Upgrade
|
| Net Income to Common | -94.35 | -11.88 | 83.42 | -25.85 | -78.7 | 10.37 | Upgrade
|
| Shares Outstanding (Basic) | 570 | 570 | 570 | 536 | 312 | 312 | Upgrade
|
| Shares Outstanding (Diluted) | 570 | 570 | 570 | 536 | 312 | 312 | Upgrade
|
| Shares Change (YoY) | - | - | 6.33% | 71.80% | - | 6.42% | Upgrade
|
| EPS (Basic) | -0.17 | -0.02 | 0.15 | -0.05 | -0.25 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.02 | 0.15 | -0.05 | -0.25 | 0.03 | Upgrade
|
| Free Cash Flow | -50.66 | -9.14 | 39.36 | -12.09 | -36.25 | -31.4 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.02 | 0.07 | -0.02 | -0.12 | -0.10 | Upgrade
|
| Gross Margin | 43.77% | 45.03% | 62.49% | 46.76% | 50.34% | 54.23% | Upgrade
|
| Operating Margin | -29.83% | -20.90% | 15.59% | -53.20% | -23.08% | -10.35% | Upgrade
|
| Profit Margin | -42.24% | -5.37% | 28.76% | -22.83% | -44.93% | 5.58% | Upgrade
|
| Free Cash Flow Margin | -22.68% | -4.13% | 13.57% | -10.67% | -20.70% | -16.91% | Upgrade
|
| EBITDA | -4.3 | 3.39 | 81.27 | -26.18 | 1.28 | 14.16 | Upgrade
|
| EBITDA Margin | -1.93% | 1.53% | 28.02% | -23.12% | 0.73% | 7.63% | Upgrade
|
| D&A For EBITDA | 62.33 | 49.61 | 36.07 | 34.07 | 41.7 | 33.37 | Upgrade
|
| EBIT | -66.63 | -46.22 | 45.21 | -60.26 | -40.43 | -19.21 | Upgrade
|
| EBIT Margin | -29.83% | -20.90% | 15.59% | -53.20% | -23.08% | -10.35% | Upgrade
|
| Revenue as Reported | 223.37 | 223.51 | 309.82 | 158.47 | 175.14 | 185.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.