Brøndbyernes IF Fodbold A/S (CPH:BIF)
Denmark
· Delayed Price · Currency is DKK 0.3980
-0.0150 (-3.77%)
Apr 28, 2025, 2:41 PM CET
Brøndbyernes IF Fodbold Cash Flow Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | -149.95 | -69.44 | -11.88 | 83.42 | -25.85 | -78.7 | Upgrade
|
| Depreciation & Amortization | 133.25 | 74.36 | 49.61 | 36.07 | 34.07 | 41.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -68.78 | -68.78 | -68.87 | -46.9 | 0.11 | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 3.8 | 2.08 | - | Upgrade
|
| Other Operating Activities | 7.33 | 7.49 | 2.74 | -3.12 | -0.4 | 3.3 | Upgrade
|
| Change in Accounts Receivable | -3.25 | -3.25 | -42.48 | -65.54 | -44.67 | 9.5 | Upgrade
|
| Change in Inventory | 0.22 | 0.22 | -1.27 | 0.19 | -0.16 | 1.03 | Upgrade
|
| Change in Accounts Payable | 2.06 | 2.06 | 72.67 | 42.92 | 38.43 | -0.78 | Upgrade
|
| Change in Other Net Operating Assets | -2.06 | - | - | - | - | - | Upgrade
|
| Operating Cash Flow | -81.18 | -57.34 | 0.53 | 50.84 | 3.6 | -23.9 | Upgrade
|
| Operating Cash Flow Growth | - | - | -98.97% | 1312.22% | - | - | Upgrade
|
| Capital Expenditures | -12.71 | -19.74 | -9.67 | -11.48 | -15.69 | -12.35 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.6 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.67 | -30.8 | -26.87 | 5.46 | 4.23 | -23.42 | Upgrade
|
| Other Investing Activities | -0 | -0 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -17.38 | -50.54 | -36.54 | -6.02 | -10.86 | -35.77 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 76.3 | Upgrade
|
| Total Debt Issued | 99.98 | 119.03 | - | - | - | 76.3 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -5 | -10.57 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -5 | -10.57 | Upgrade
|
| Net Debt Issued (Repaid) | 99.98 | 119.03 | - | - | -5 | 65.72 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 35.9 | - | Upgrade
|
| Other Financing Activities | - | - | - | - | -4.99 | -2.42 | Upgrade
|
| Financing Cash Flow | 99.98 | 119.03 | - | - | 25.91 | 63.31 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 1.42 | 11.15 | -36.01 | 44.82 | 18.65 | 3.63 | Upgrade
|
| Free Cash Flow | -93.89 | -77.08 | -9.14 | 39.36 | -12.09 | -36.25 | Upgrade
|
| Free Cash Flow Margin | -38.63% | -33.86% | -4.13% | 13.57% | -10.67% | -20.70% | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.14 | -0.02 | 0.07 | -0.02 | -0.12 | Upgrade
|
| Cash Interest Paid | 0.21 | 0.14 | 1.34 | 0.59 | 0.61 | 0.85 | Upgrade
|
| Levered Free Cash Flow | - | - | 20.75 | 31.33 | -27.62 | -20.83 | Upgrade
|
| Unlevered Free Cash Flow | - | - | 21.17 | 31.63 | -26.71 | -18.3 | Upgrade
|
| Change in Net Working Capital | - | - | -36.98 | 26.66 | 11.67 | -1.04 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.