Bang & Olufsen A/S (CPH: BO)
Denmark
· Delayed Price · Currency is DKK 12.26
+0.26 (2.17%)
Jan 30, 2025, 4:59 PM CET
Bang & Olufsen Income Statement
Financials in millions DKK. Fiscal year is June - May.
Millions DKK. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Revenue | 2,511 | 2,588 | 2,752 | 2,948 | 2,629 | 2,036 | Upgrade
|
| Revenue Growth (YoY) | -3.42% | -5.96% | -6.65% | 12.13% | 29.13% | -28.26% | Upgrade
|
| Cost of Revenue | 1,150 | 1,205 | 1,535 | 1,609 | 1,485 | 1,203 | Upgrade
|
| Gross Profit | 1,361 | 1,383 | 1,217 | 1,339 | 1,144 | 833 | Upgrade
|
| Selling, General & Admin | 1,034 | 1,047 | 1,031 | 1,009 | 857 | 890 | Upgrade
|
| Research & Development | 311 | 275 | 291 | 276 | 247 | 270 | Upgrade
|
| Operating Expenses | 1,345 | 1,322 | 1,322 | 1,285 | 1,104 | 1,160 | Upgrade
|
| Operating Income | 16 | 61 | -105 | 54 | 40 | -327 | Upgrade
|
| Interest Expense | -65 | -57 | -36 | -22 | -23 | -21 | Upgrade
|
| Interest & Investment Income | 53 | 41 | 22 | 10 | 6 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -25 | -17 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -9 | -8 | -5 | -11 | -1 | Upgrade
|
| EBT Excluding Unusual Items | -5 | 36 | -127 | 12 | -5 | -347 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -6 | -12 | -7 | - | Upgrade
|
| Other Unusual Items | -43 | -43 | -19 | -8 | -21 | -19 | Upgrade
|
| Pretax Income | -48 | -7 | -152 | -8 | -33 | -366 | Upgrade
|
| Income Tax Expense | 14 | 10 | -11 | 22 | -10 | 209 | Upgrade
|
| Earnings From Continuing Operations | -62 | -17 | -141 | -30 | -23 | -575 | Upgrade
|
| Net Income | -62 | -17 | -141 | -30 | -23 | -575 | Upgrade
|
| Net Income to Common | -62 | -17 | -141 | -30 | -23 | -575 | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 123 | 123 | 123 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 123 | 123 | 123 | 123 | 41 | Upgrade
|
| Shares Change (YoY) | -10.48% | - | - | - | 200.57% | -2.89% | Upgrade
|
| EPS (Basic) | -0.51 | -0.14 | -1.15 | -0.24 | -0.19 | -14.08 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.14 | -1.15 | -0.24 | -0.20 | -14.10 | Upgrade
|
| Free Cash Flow | 209 | 171 | 144 | 8 | 247 | -146 | Upgrade
|
| Free Cash Flow Per Share | 1.70 | 1.39 | 1.17 | 0.07 | 2.01 | -3.57 | Upgrade
|
| Gross Margin | 54.20% | 53.44% | 44.22% | 45.42% | 43.51% | 40.91% | Upgrade
|
| Operating Margin | 0.64% | 2.36% | -3.82% | 1.83% | 1.52% | -16.06% | Upgrade
|
| Profit Margin | -2.47% | -0.66% | -5.12% | -1.02% | -0.87% | -28.24% | Upgrade
|
| Free Cash Flow Margin | 8.32% | 6.61% | 5.23% | 0.27% | 9.40% | -7.17% | Upgrade
|
| EBITDA | 103 | 151 | -22 | 135 | 106 | -270 | Upgrade
|
| EBITDA Margin | 4.10% | 5.83% | -0.80% | 4.58% | 4.03% | -13.26% | Upgrade
|
| D&A For EBITDA | 87 | 90 | 83 | 81 | 66 | 57 | Upgrade
|
| EBIT | 16 | 61 | -105 | 54 | 40 | -327 | Upgrade
|
| EBIT Margin | 0.64% | 2.36% | -3.82% | 1.83% | 1.52% | -16.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.