Bang & Olufsen A/S (CPH:BO)
Denmark · Delayed Price · Currency is DKK 9.10
-0.27 (-2.88%)
Jun 2, 2026, 4:59 PM CET
Bang & Olufsen Income Statement
Financials in millions DKK. Fiscal year is June - May.
Millions DKK. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 2,504 | 2,553 | 2,588 | 2,752 | 2,948 | 2,629 | |
Revenue Growth (YoY) | -0.28% | -1.35% | -5.96% | -6.65% | 12.13% | 29.13% |
Cost of Revenue | 1,079 | 1,148 | 1,205 | 1,535 | 1,609 | 1,485 |
Gross Profit | 1,425 | 1,405 | 1,383 | 1,217 | 1,339 | 1,144 |
Selling, General & Admin | 1,112 | 1,040 | 1,047 | 1,031 | 1,009 | 857 |
Research & Development | 351 | 339 | 275 | 291 | 276 | 247 |
Operating Expenses | 1,463 | 1,379 | 1,322 | 1,322 | 1,285 | 1,104 |
Operating Income | -38 | 26 | 61 | -105 | 54 | 40 |
Interest Expense | -52 | -72 | -57 | -36 | -22 | -23 |
Interest & Investment Income | 36 | 51 | 41 | 22 | 10 | 6 |
Currency Exchange Gain (Loss) | 3 | 3 | -11 | - | -25 | -17 |
Other Non Operating Income (Expenses) | 4 | 4 | 2 | -8 | -5 | -11 |
EBT Excluding Unusual Items | -47 | 12 | 36 | -127 | 12 | -5 |
Gain (Loss) on Sale of Investments | - | - | - | -6 | -12 | -7 |
Other Unusual Items | -10 | -10 | -43 | -19 | -8 | -21 |
Pretax Income | -57 | 2 | -7 | -152 | -8 | -33 |
Income Tax Expense | 32 | 31 | 10 | -11 | 22 | -10 |
Earnings From Continuing Operations | -89 | -29 | -17 | -141 | -30 | -23 |
Net Income | -89 | -29 | -17 | -141 | -30 | -23 |
Net Income to Common | -89 | -29 | -17 | -141 | -30 | -23 |
Shares Outstanding (Basic) | 137 | 147 | 123 | 123 | 123 | 123 |
Shares Outstanding (Diluted) | 137 | 147 | 123 | 123 | 123 | 123 |
Shares Change (YoY) | 11.27% | 20.00% | - | - | - | 200.57% |
EPS (Basic) | -0.65 | -0.20 | -0.14 | -1.15 | -0.24 | -0.19 |
EPS (Diluted) | -0.65 | -0.20 | -0.14 | -1.15 | -0.24 | -0.20 |
Free Cash Flow | 76 | 217 | 171 | 144 | 8 | 247 |
Free Cash Flow Per Share | 0.56 | 1.47 | 1.39 | 1.17 | 0.07 | 2.01 |
Gross Margin | 56.91% | 55.03% | 53.44% | 44.22% | 45.42% | 43.52% |
Operating Margin | -1.52% | 1.02% | 2.36% | -3.82% | 1.83% | 1.52% |
Profit Margin | -3.55% | -1.14% | -0.66% | -5.12% | -1.02% | -0.88% |
Free Cash Flow Margin | 3.03% | 8.50% | 6.61% | 5.23% | 0.27% | 9.40% |
EBITDA | 46 | 109 | 151 | -22 | 135 | 106 |
EBITDA Margin | 1.84% | 4.27% | 5.83% | -0.80% | 4.58% | 4.03% |
D&A For EBITDA | 84 | 83 | 90 | 83 | 81 | 66 |
EBIT | -38 | 26 | 61 | -105 | 54 | 40 |
EBIT Margin | -1.52% | 1.02% | 2.36% | -3.82% | 1.83% | 1.52% |
Effective Tax Rate | - | 1550.00% | - | - | - | - |