Bang & Olufsen A/S (CPH:BO)
Denmark · Delayed Price · Currency is DKK 8.85
-0.03 (-0.34%)
Jul 13, 2026, 4:59 PM CET
Bang & Olufsen Income Statement
Financials in millions DKK. Fiscal year is June - May.
Millions DKK. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 2,468 | 2,553 | 2,588 | 2,752 | 2,948 | |
Revenue Growth (YoY) | -3.33% | -1.35% | -5.96% | -6.65% | 12.13% |
Cost of Revenue | 1,024 | 1,148 | 1,205 | 1,535 | 1,609 |
Gross Profit | 1,444 | 1,405 | 1,383 | 1,217 | 1,339 |
Selling, General & Admin | 1,104 | 1,040 | 1,047 | 1,031 | 1,009 |
Research & Development | 356 | 339 | 275 | 291 | 276 |
Operating Expenses | 1,460 | 1,379 | 1,322 | 1,322 | 1,285 |
Operating Income | -16 | 26 | 61 | -105 | 54 |
Interest Expense | -59 | -72 | -57 | -36 | -22 |
Interest & Investment Income | 37 | 51 | 41 | 22 | 10 |
Currency Exchange Gain (Loss) | -2 | 3 | -11 | - | -25 |
Other Non Operating Income (Expenses) | 39 | 4 | 2 | -8 | -5 |
EBT Excluding Unusual Items | -1 | 12 | 36 | -127 | 12 |
Gain (Loss) on Sale of Investments | -2 | - | - | -6 | -12 |
Gain (Loss) on Sale of Assets | 3 | - | - | - | - |
Other Unusual Items | -63 | -10 | -43 | -19 | -8 |
Pretax Income | -63 | 2 | -7 | -152 | -8 |
Income Tax Expense | 44 | 31 | 10 | -11 | 22 |
Earnings From Continuing Operations | -107 | -29 | -17 | -141 | -30 |
Net Income | -107 | -29 | -17 | -141 | -30 |
Net Income to Common | -107 | -29 | -17 | -141 | -30 |
Shares Outstanding (Basic) | 147 | 147 | 123 | 123 | 123 |
Shares Outstanding (Diluted) | 147 | 147 | 123 | 123 | 123 |
Shares Change (YoY) | - | 20.00% | - | - | - |
EPS (Basic) | -0.73 | -0.20 | -0.14 | -1.15 | -0.24 |
EPS (Diluted) | -0.73 | -0.20 | -0.14 | -1.15 | -0.24 |
Free Cash Flow | 47 | 217 | 171 | 144 | 8 |
Free Cash Flow Per Share | 0.32 | 1.47 | 1.39 | 1.17 | 0.07 |
Gross Margin | 58.51% | 55.03% | 53.44% | 44.22% | 45.42% |
Operating Margin | -0.65% | 1.02% | 2.36% | -3.82% | 1.83% |
Profit Margin | -4.33% | -1.14% | -0.66% | -5.12% | -1.02% |
Free Cash Flow Margin | 1.90% | 8.50% | 6.61% | 5.23% | 0.27% |
EBITDA | 65 | 109 | 151 | -22 | 135 |
EBITDA Margin | 2.63% | 4.27% | 5.83% | -0.80% | 4.58% |
D&A For EBITDA | 81 | 83 | 90 | 83 | 81 |
EBIT | -16 | 26 | 61 | -105 | 54 |
EBIT Margin | -0.65% | 1.02% | 2.36% | -3.82% | 1.83% |
Effective Tax Rate | - | 1550.00% | - | - | - |