Bang & Olufsen A/S (CPH:BO)

Endeavor Group Holdings Ratios and Metrics

Market cap in millions DKK. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 8, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	1,894	1,907	1,258	1,346	1,989	3,878
Market Cap Growth	51.56%	51.56%	-6.53%	-32.30%	-48.71%	289.22%
Enterprise Value	1,762	1,728	1,285	1,315	1,677	3,564
Last Close Price	13.12	13.10	10.40	11.24	16.64	32.14
Forward PE	-	-	32.37	-	32.31	63.17
PS Ratio	0.74	0.75	0.49	0.49	0.68	1.48
PB Ratio	1.66	1.67	1.32	1.41	1.81	3.42
P/TBV Ratio	2.72	2.74	2.25	2.31	2.60	4.48
P/FCF Ratio	8.73	8.79	7.36	9.35	248.62	15.70
P/OCF Ratio	7.40	7.45	5.57	6.80	26.17	13.06
EV/Sales Ratio	0.69	0.68	0.50	0.48	0.57	1.36
EV/EBITDA Ratio	11.30	15.86	8.51	-	12.42	33.62
EV/EBIT Ratio	67.77	66.47	21.07	-	31.05	89.10
EV/FCF Ratio	8.12	7.96	7.52	9.14	209.62	14.43
Debt / Equity Ratio	0.34	0.34	0.63	0.62	0.43	0.23
Debt / EBITDA Ratio	2.52	2.52	3.05	33.00	2.68	1.81
Debt / FCF Ratio	1.81	1.81	3.52	4.13	59.00	1.05
Asset Turnover	1.10	1.10	1.11	1.12	1.23	1.30
Inventory Turnover	2.57	2.57	2.55	2.72	3.22	3.60
Quick Ratio	0.98	0.98	0.87	0.85	0.91	1.32
Current Ratio	1.48	1.48	1.30	1.29	1.48	1.80
Return on Equity (ROE)	-2.76%	-2.76%	-1.78%	-13.70%	-2.69%	-2.34%
Return on Assets (ROA)	0.70%	0.70%	1.63%	-2.68%	1.41%	1.23%
Return on Capital (ROIC)	1.05%	1.05%	2.45%	-4.20%	2.28%	2.02%
Return on Capital Employed (ROCE)	1.90%	1.90%	5.10%	-	4.10%	2.90%
Earnings Yield	-1.53%	-1.52%	-1.35%	-10.47%	-1.51%	-0.59%
FCF Yield	11.46%	11.38%	13.59%	10.70%	0.40%	6.37%
Buyback Yield / Dilution	-20.00%	-20.00%	-	-	-	-200.57%

Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.