Brain+ A/S (CPH:BRAINP)

Brain+ Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	6.08	4.34	1.97
Revenue Growth (YoY)	40.10%	120.05%	-
Gross Profit	6.08	4.34	1.97
Selling, General & Admin	6.17	4.54	2.06
Operating Expenses	6.59	4.96	2.47
Operating Income	-0.5	-0.61	-0.5
Interest Expense	-0	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.1	-0.13	0.01
Pretax Income	-0.6	-0.75	-0.5
Income Tax Expense	-0.14	-0.16	-0.11
Net Income	-0.46	-0.58	-0.39
Net Income to Common	-0.46	-0.58	-0.39
Shares Outstanding (Basic)	1	1	-
Shares Outstanding (Diluted)	1	1	-
EPS (Basic)	-0.48	-0.61	-
EPS (Diluted)	-0.48	-0.61	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-8.23%	-14.13%	-25.29%
Profit Margin	-7.60%	-13.42%	-19.75%
EBITDA	-0.09	-0.2	-0.09
EBITDA Margin	-1.43%	-4.61%	-4.38%
D&A For EBITDA	0.41	0.41	0.41
EBIT	-0.5	-0.61	-0.5
EBIT Margin	-8.23%	-14.13%	-25.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.