Brain+ A/S (CPH: BRAINP)

Brain+ Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2018	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	6.08	6.08	4.34	1.97
Revenue Growth (YoY)	-	40.10%	120.05%	-
Gross Profit	6.08	6.08	4.34	1.97
Selling, General & Admin	6.17	6.17	4.54	2.06
Operating Expenses	6.59	6.59	4.96	2.47
Operating Income	-0.5	-0.5	-0.61	-0.5
Interest Expense	-0	-0	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.1	-0.1	-0.13	0.01
Pretax Income	-0.6	-0.6	-0.75	-0.5
Income Tax Expense	-0.14	-0.14	-0.16	-0.11
Net Income	-0.46	-0.46	-0.58	-0.39
Net Income to Common	-0.46	-0.46	-0.58	-0.39
Shares Outstanding (Basic)	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	-
EPS (Basic)	-0.48	-0.48	-0.61	-
EPS (Diluted)	-0.48	-0.48	-0.61	-
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-8.23%	-8.23%	-14.13%	-25.29%
Profit Margin	-7.60%	-7.60%	-13.42%	-19.75%
EBITDA	-0.09	-0.09	-0.2	-0.09
EBITDA Margin	-1.43%	-1.43%	-4.61%	-4.38%
D&A For EBITDA	0.41	0.41	0.41	0.41
EBIT	-0.5	-0.5	-0.61	-0.5
EBIT Margin	-8.23%	-8.23%	-14.13%	-25.29%

Source: S&P Capital IQ. Standard template. Financial Sources.