Brain+ A/S (CPH:BRAINP)
Denmark · Delayed Price · Currency is DKK 0.0042
-0.0028 (-40.00%)
Inactive · Last trade price on Mar 19, 2026
Brain+ Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Operating Revenue | 2.3 | 4.36 | 3.6 | 6.08 | 4.34 | 1.97 |
Other Revenue | 3.5 | 3.5 | 2.54 | - | - | - |
| 5.8 | 7.86 | 6.14 | 6.08 | 4.34 | 1.97 | |
Revenue Growth (YoY) | -4.74% | 28.08% | 0.84% | 40.10% | 120.05% | - |
Gross Profit | 5.8 | 7.86 | 6.14 | 6.08 | 4.34 | 1.97 |
Selling, General & Admin | 15.1 | 16.01 | 15.04 | 6.17 | 4.54 | 2.06 |
Other Operating Expenses | -0.01 | -0.01 | -0.21 | - | - | - |
Operating Expenses | 18.67 | 19.52 | 18.76 | 6.59 | 4.96 | 2.47 |
Operating Income | -12.88 | -11.66 | -12.62 | -0.5 | -0.61 | -0.5 |
Interest Expense | -0.15 | -0.88 | -2.27 | -0 | -0.01 | -0.01 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | - | - | - |
Other Non Operating Income (Expenses) | 0 | - | -0 | -0.1 | -0.13 | 0.01 |
EBT Excluding Unusual Items | -13 | -12.52 | -14.87 | -0.6 | -0.75 | -0.5 |
Asset Writedown | - | - | -4.89 | - | - | - |
Pretax Income | -13 | -12.52 | -19.75 | -0.6 | -0.75 | -0.5 |
Income Tax Expense | -0.02 | -0.47 | -0.63 | -0.14 | -0.16 | -0.11 |
Net Income | -12.98 | -12.05 | -19.12 | -0.46 | -0.58 | -0.39 |
Net Income to Common | -12.98 | -12.05 | -19.12 | -0.46 | -0.58 | -0.39 |
Shares Outstanding (Basic) | - | 136 | 37 | 1 | 1 | - |
Shares Outstanding (Diluted) | - | 136 | 37 | 1 | 1 | - |
Shares Change (YoY) | - | 271.28% | 3731.93% | - | - | - |
EPS (Basic) | - | -0.09 | -0.52 | -0.48 | -0.61 | - |
EPS (Diluted) | - | -0.09 | -0.52 | -0.48 | -0.61 | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -222.17% | -148.38% | -205.71% | -8.23% | -14.13% | -25.29% |
Profit Margin | -224.00% | -153.28% | -311.70% | -7.60% | -13.42% | -19.75% |
EBITDA | -12.79 | -11.65 | -12.61 | -0.09 | -0.2 | -0.09 |
EBITDA Margin | -220.69% | -148.21% | -205.49% | -1.43% | -4.61% | -4.38% |
D&A For EBITDA | 0.09 | 0.01 | 0.01 | 0.41 | 0.41 | 0.41 |
EBIT | -12.88 | -11.66 | -12.62 | -0.5 | -0.61 | -0.5 |
EBIT Margin | -222.17% | -148.38% | -205.71% | -8.23% | -14.13% | -25.29% |
Revenue as Reported | 7.87 | 7.87 | 6.35 | - | - | - |